[ATIS] YoY Cumulative Quarter Result on 30-Sep-2008

Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008
Profit Trend
QoQ- 84.87%
YoY- 28.86%
Quarter Report
View:
Show?
Cumulative Result
30/09/08 31/03/03 CAGR
Revenue 279,423 55,256 34.22%
PBT 21,584 7,184 22.11%
Tax -5,153 -2,591 13.29%
NP 16,431 4,593 26.04%
-
NP to SH 15,372 4,593 24.52%
-
Tax Rate 23.87% 36.07% -
Total Cost 262,992 50,663 34.86%
-
Net Worth 195,006 107,929 11.34%
Dividend
30/09/08 31/03/03 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/08 31/03/03 CAGR
Net Worth 195,006 107,929 11.34%
NOSH 152,348 119,921 4.44%
Ratio Analysis
30/09/08 31/03/03 CAGR
NP Margin 5.88% 8.31% -
ROE 7.88% 4.26% -
Per Share
30/09/08 31/03/03 CAGR
RPS 183.41 46.08 28.51%
EPS 10.09 3.83 19.23%
DPS 0.00 0.00 -
NAPS 1.28 0.90 6.60%
Adjusted Per Share Value based on latest NOSH - 152,419
30/09/08 31/03/03 CAGR
RPS 190.50 37.67 34.22%
EPS 10.48 3.13 24.53%
DPS 0.00 0.00 -
NAPS 1.3295 0.7358 11.34%
Price Multiplier on Financial Quarter End Date
30/09/08 31/03/03 CAGR
Date 30/09/08 31/03/03 -
Price 1.26 1.83 -
P/RPS 0.69 3.97 -27.22%
P/EPS 12.49 47.78 -21.62%
EY 8.01 2.09 27.63%
DY 0.00 0.00 -
P/NAPS 0.98 2.03 -12.38%
Price Multiplier on Announcement Date
30/09/08 31/03/03 CAGR
Date 11/11/08 28/05/03 -
Price 1.01 2.28 -
P/RPS 0.55 4.95 -32.90%
P/EPS 10.01 59.53 -27.65%
EY 9.99 1.68 38.22%
DY 0.00 0.00 -
P/NAPS 0.79 2.53 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment