[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -87.17%
YoY- -92.87%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 525,352 766,324 495,524 398,664 363,768 342,300 305,344 9.45%
PBT 13,152 60,876 16,212 2,068 14,316 28,760 23,228 -9.03%
Tax -3,516 -11,516 -5,768 -2,280 -3,884 -8,340 -6,664 -10.09%
NP 9,636 49,360 10,444 -212 10,432 20,420 16,564 -8.62%
-
NP to SH 7,828 46,232 10,688 744 10,432 20,420 16,564 -11.73%
-
Tax Rate 26.73% 18.92% 35.58% 110.25% 27.13% 29.00% 28.69% -
Total Cost 515,716 716,964 485,080 398,876 353,336 321,880 288,780 10.13%
-
Net Worth 201,512 181,985 144,126 156,239 136,919 107,505 95,423 13.25%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 201,512 181,985 144,126 156,239 136,919 107,505 95,423 13.25%
NOSH 193,762 193,601 80,969 92,999 81,499 60,058 60,014 21.55%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.83% 6.44% 2.11% -0.05% 2.87% 5.97% 5.42% -
ROE 3.88% 25.40% 7.42% 0.48% 7.62% 18.99% 17.36% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 271.13 395.83 611.99 428.67 446.34 569.94 508.78 -9.95%
EPS 4.04 23.88 13.20 0.80 12.80 34.00 27.60 -27.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.94 1.78 1.68 1.68 1.79 1.59 -6.82%
Adjusted Per Share Value based on latest NOSH - 92,999
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 118.50 172.86 111.78 89.93 82.06 77.21 68.88 9.45%
EPS 1.77 10.43 2.41 0.17 2.35 4.61 3.74 -11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4546 0.4105 0.3251 0.3524 0.3089 0.2425 0.2152 13.26%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.84 0.55 0.62 0.59 1.67 2.00 0.88 -
P/RPS 0.31 0.14 0.10 0.14 0.37 0.35 0.17 10.52%
P/EPS 20.79 2.30 4.70 73.75 13.05 5.88 3.19 36.63%
EY 4.81 43.42 21.29 1.36 7.66 17.00 31.36 -26.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.59 0.35 0.35 0.99 1.12 0.55 6.65%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 23/05/08 24/05/07 25/05/06 26/05/05 28/05/04 29/05/03 -
Price 1.00 1.00 0.68 0.55 1.75 2.05 1.08 -
P/RPS 0.37 0.25 0.11 0.13 0.39 0.36 0.21 9.89%
P/EPS 24.75 4.19 5.15 68.75 13.67 6.03 3.91 35.97%
EY 4.04 23.88 19.41 1.45 7.31 16.59 25.56 -26.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.06 0.38 0.33 1.04 1.15 0.68 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment