[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -74.28%
YoY- -83.07%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 788,616 740,772 602,180 525,352 766,324 495,524 398,664 12.02%
PBT 41,652 53,644 46,208 13,152 60,876 16,212 2,068 64.87%
Tax -8,192 -11,240 -9,780 -3,516 -11,516 -5,768 -2,280 23.73%
NP 33,460 42,404 36,428 9,636 49,360 10,444 -212 -
-
NP to SH 31,516 40,804 35,212 7,828 46,232 10,688 744 86.60%
-
Tax Rate 19.67% 20.95% 21.17% 26.73% 18.92% 35.58% 110.25% -
Total Cost 755,156 698,368 565,752 515,716 716,964 485,080 398,876 11.21%
-
Net Worth 280,854 256,460 233,308 201,512 181,985 144,126 156,239 10.25%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 280,854 256,460 233,308 201,512 181,985 144,126 156,239 10.25%
NOSH 188,492 191,388 196,057 193,762 193,601 80,969 92,999 12.48%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.24% 5.72% 6.05% 1.83% 6.44% 2.11% -0.05% -
ROE 11.22% 15.91% 15.09% 3.88% 25.40% 7.42% 0.48% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 418.38 387.05 307.14 271.13 395.83 611.99 428.67 -0.40%
EPS 16.72 21.32 17.96 4.04 23.88 13.20 0.80 65.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.34 1.19 1.04 0.94 1.78 1.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 193,762
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 177.89 167.10 135.83 118.50 172.86 111.78 89.93 12.02%
EPS 7.11 9.20 7.94 1.77 10.43 2.41 0.17 86.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6335 0.5785 0.5263 0.4546 0.4105 0.3251 0.3524 10.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.96 0.86 1.05 0.84 0.55 0.62 0.59 -
P/RPS 0.23 0.22 0.34 0.31 0.14 0.10 0.14 8.61%
P/EPS 5.74 4.03 5.85 20.79 2.30 4.70 73.75 -34.63%
EY 17.42 24.79 17.10 4.81 43.42 21.29 1.36 52.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.88 0.81 0.59 0.35 0.35 10.57%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 25/05/11 27/05/10 28/05/09 23/05/08 24/05/07 25/05/06 -
Price 0.97 0.88 0.98 1.00 1.00 0.68 0.55 -
P/RPS 0.23 0.23 0.32 0.37 0.25 0.11 0.13 9.96%
P/EPS 5.80 4.13 5.46 24.75 4.19 5.15 68.75 -33.74%
EY 17.24 24.23 18.33 4.04 23.88 19.41 1.45 51.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.82 0.96 1.06 0.38 0.33 11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment