[ENGTEX] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 117.56%
YoY- -92.87%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 110,511 122,452 119,584 99,666 85,814 93,074 85,492 18.60%
PBT 4,656 5,149 5,667 517 -676 1,430 4,320 5.10%
Tax -3,046 -2,119 -1,599 -570 -753 -235 -1,114 95.17%
NP 1,610 3,030 4,068 -53 -1,429 1,195 3,206 -36.74%
-
NP to SH 776 3,156 4,101 186 -1,059 1,101 3,150 -60.60%
-
Tax Rate 65.42% 41.15% 28.22% 110.25% - 16.43% 25.79% -
Total Cost 108,901 119,422 115,516 99,719 87,243 91,879 82,286 20.48%
-
Net Worth 80,071 145,342 141,074 156,239 141,440 143,130 139,263 -30.78%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 1,601 - - - 1,673 - - -
Div Payout % 206.37% - - - 0.00% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 80,071 145,342 141,074 156,239 141,440 143,130 139,263 -30.78%
NOSH 80,071 83,052 82,020 92,999 83,692 84,692 82,894 -2.27%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.46% 2.47% 3.40% -0.05% -1.67% 1.28% 3.75% -
ROE 0.97% 2.17% 2.91% 0.12% -0.75% 0.77% 2.26% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 138.02 147.44 145.80 107.17 102.54 109.90 103.13 21.37%
EPS 0.44 3.80 5.00 0.20 -1.30 1.30 3.80 -76.15%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.00 1.75 1.72 1.68 1.69 1.69 1.68 -29.17%
Adjusted Per Share Value based on latest NOSH - 92,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.91 15.42 15.06 12.55 10.80 11.72 10.76 18.61%
EPS 0.10 0.40 0.52 0.02 -0.13 0.14 0.40 -60.21%
DPS 0.20 0.00 0.00 0.00 0.21 0.00 0.00 -
NAPS 0.1008 0.183 0.1776 0.1967 0.1781 0.1802 0.1753 -30.78%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.52 0.51 0.50 0.59 0.57 0.81 1.50 -
P/RPS 0.38 0.35 0.34 0.55 0.56 0.74 1.45 -58.94%
P/EPS 53.66 13.42 10.00 295.00 -45.05 62.31 39.47 22.65%
EY 1.86 7.45 10.00 0.34 -2.22 1.60 2.53 -18.49%
DY 3.85 0.00 0.00 0.00 3.51 0.00 0.00 -
P/NAPS 0.52 0.29 0.29 0.35 0.34 0.48 0.89 -30.04%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 23/11/05 24/08/05 -
Price 0.76 0.52 0.50 0.55 0.49 0.68 0.88 -
P/RPS 0.55 0.35 0.34 0.51 0.48 0.62 0.85 -25.13%
P/EPS 78.42 13.68 10.00 275.00 -38.72 52.31 23.16 124.98%
EY 1.28 7.31 10.00 0.36 -2.58 1.91 4.32 -55.45%
DY 2.63 0.00 0.00 0.00 4.08 0.00 0.00 -
P/NAPS 0.76 0.30 0.29 0.33 0.29 0.40 0.52 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment