[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 45.34%
YoY- 8.44%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,096,992 1,192,796 1,015,268 1,045,628 1,225,540 1,041,172 1,077,616 0.29%
PBT 7,872 53,880 96,356 82,328 80,992 60,088 80,572 -32.12%
Tax -7,328 -13,876 -22,968 -21,672 -23,052 -14,720 -19,984 -15.39%
NP 544 40,004 73,388 60,656 57,940 45,368 60,588 -54.39%
-
NP to SH 472 39,544 71,584 58,624 54,060 41,804 55,748 -54.83%
-
Tax Rate 93.09% 25.75% 23.84% 26.32% 28.46% 24.50% 24.80% -
Total Cost 1,096,448 1,152,792 941,880 984,972 1,167,600 995,804 1,017,028 1.26%
-
Net Worth 698,590 704,877 555,501 497,580 457,430 374,587 323,503 13.68%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 35,436 - -
Div Payout % - - - - - 84.77% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 698,590 704,877 555,501 497,580 457,430 374,587 323,503 13.68%
NOSH 443,319 443,319 315,626 301,563 297,032 187,293 188,083 15.35%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.05% 3.35% 7.23% 5.80% 4.73% 4.36% 5.62% -
ROE 0.07% 5.61% 12.89% 11.78% 11.82% 11.16% 17.23% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 249.68 269.06 321.67 346.74 412.59 555.90 572.95 -12.92%
EPS 0.12 9.00 22.68 19.44 18.20 22.32 29.64 -60.06%
DPS 0.00 0.00 0.00 0.00 0.00 18.92 0.00 -
NAPS 1.59 1.59 1.76 1.65 1.54 2.00 1.72 -1.30%
Adjusted Per Share Value based on latest NOSH - 301,563
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 247.45 269.06 229.02 235.86 276.45 234.86 243.08 0.29%
EPS 0.11 9.00 16.15 13.22 12.19 9.43 12.58 -54.59%
DPS 0.00 0.00 0.00 0.00 0.00 7.99 0.00 -
NAPS 1.5758 1.59 1.2531 1.1224 1.0318 0.845 0.7297 13.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.845 1.02 1.28 1.25 0.99 1.89 0.805 -
P/RPS 0.34 0.38 0.40 0.36 0.24 0.34 0.14 15.92%
P/EPS 786.58 11.43 5.64 6.43 5.44 8.47 2.72 157.04%
EY 0.13 8.75 17.72 15.55 18.38 11.81 36.82 -60.96%
DY 0.00 0.00 0.00 0.00 0.00 10.01 0.00 -
P/NAPS 0.53 0.64 0.73 0.76 0.64 0.95 0.47 2.02%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 24/05/18 31/05/17 26/05/16 21/05/15 15/05/14 23/05/13 -
Price 0.78 1.15 1.34 1.19 1.06 1.93 0.875 -
P/RPS 0.31 0.43 0.42 0.34 0.26 0.35 0.15 12.85%
P/EPS 726.07 12.89 5.91 6.12 5.82 8.65 2.95 150.23%
EY 0.14 7.76 16.93 16.34 17.17 11.56 33.87 -59.92%
DY 0.00 0.00 0.00 0.00 0.00 9.80 0.00 -
P/NAPS 0.49 0.72 0.76 0.72 0.69 0.97 0.51 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment