[ENGTEX] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 2.83%
YoY- -11.13%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,074,316 1,102,607 1,113,609 1,115,867 1,160,845 1,153,452 1,192,541 -6.69%
PBT 86,945 71,310 70,720 62,921 62,587 64,121 68,470 17.17%
Tax -25,398 -21,051 -20,963 -19,676 -20,021 -18,739 -20,074 16.89%
NP 61,547 50,259 49,757 43,245 42,566 45,382 48,396 17.29%
-
NP to SH 59,190 47,905 47,539 41,499 40,358 43,806 46,557 17.27%
-
Tax Rate 29.21% 29.52% 29.64% 31.27% 31.99% 29.22% 29.32% -
Total Cost 1,012,769 1,052,348 1,063,852 1,072,622 1,118,279 1,108,070 1,144,145 -7.77%
-
Net Worth 546,993 525,317 514,609 497,580 299,999 476,731 468,150 10.88%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,330 2,249 2,249 2,249 2,249 2,960 2,960 -14.68%
Div Payout % 3.94% 4.70% 4.73% 5.42% 5.58% 6.76% 6.36% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 546,993 525,317 514,609 497,580 299,999 476,731 468,150 10.88%
NOSH 310,791 303,652 302,711 301,563 299,999 296,106 296,297 3.22%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.73% 4.56% 4.47% 3.88% 3.67% 3.93% 4.06% -
ROE 10.82% 9.12% 9.24% 8.34% 13.45% 9.19% 9.94% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 345.67 363.12 367.88 370.03 386.95 389.54 402.48 -9.60%
EPS 19.04 15.78 15.70 13.76 13.45 14.79 15.71 13.60%
DPS 0.75 0.75 0.74 0.75 0.75 1.00 1.00 -17.37%
NAPS 1.76 1.73 1.70 1.65 1.00 1.61 1.58 7.42%
Adjusted Per Share Value based on latest NOSH - 301,563
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 242.33 248.72 251.20 251.71 261.85 260.19 269.00 -6.69%
EPS 13.35 10.81 10.72 9.36 9.10 9.88 10.50 17.27%
DPS 0.53 0.51 0.51 0.51 0.51 0.67 0.67 -14.40%
NAPS 1.2339 1.185 1.1608 1.1224 0.6767 1.0754 1.056 10.88%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.21 1.29 1.18 1.25 1.27 1.09 1.11 -
P/RPS 0.35 0.36 0.32 0.34 0.33 0.28 0.28 15.96%
P/EPS 6.35 8.18 7.51 9.08 9.44 7.37 7.06 -6.79%
EY 15.74 12.23 13.31 11.01 10.59 13.57 14.16 7.27%
DY 0.62 0.58 0.63 0.60 0.59 0.92 0.90 -21.91%
P/NAPS 0.69 0.75 0.69 0.76 1.27 0.68 0.70 -0.95%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 24/11/15 20/08/15 -
Price 1.26 1.18 1.33 1.19 1.23 1.23 1.05 -
P/RPS 0.36 0.32 0.36 0.32 0.32 0.32 0.26 24.10%
P/EPS 6.62 7.48 8.47 8.65 9.14 8.31 6.68 -0.59%
EY 15.12 13.37 11.81 11.56 10.94 12.03 14.96 0.70%
DY 0.60 0.64 0.56 0.63 0.61 0.81 0.95 -26.28%
P/NAPS 0.72 0.68 0.78 0.72 1.23 0.76 0.66 5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment