[ENGTEX] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 1380.4%
YoY- 8.44%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 264,050 251,733 297,126 261,407 292,341 262,735 299,384 -7.99%
PBT 22,071 15,917 28,375 20,582 6,283 15,327 20,576 4.76%
Tax -9,253 -4,096 -6,631 -5,418 -4,859 -4,008 -5,344 43.95%
NP 12,818 11,821 21,744 15,164 1,424 11,319 15,232 -10.81%
-
NP to SH 12,298 11,470 20,766 14,656 990 11,104 14,726 -11.27%
-
Tax Rate 41.92% 25.73% 23.37% 26.32% 77.34% 26.15% 25.97% -
Total Cost 251,232 239,912 275,382 246,243 290,917 251,416 284,152 -7.84%
-
Net Worth 546,993 525,317 514,609 497,580 482,999 476,731 468,150 10.88%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,330 - - - 2,249 - - -
Div Payout % 18.95% - - - 227.27% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 546,993 525,317 514,609 497,580 482,999 476,731 468,150 10.88%
NOSH 310,791 307,110 302,711 301,563 299,999 296,106 296,297 3.22%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.85% 4.70% 7.32% 5.80% 0.49% 4.31% 5.09% -
ROE 2.25% 2.18% 4.04% 2.95% 0.20% 2.33% 3.15% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 84.96 82.90 98.15 86.68 97.45 88.73 101.04 -10.86%
EPS 3.96 3.78 6.86 4.86 0.33 3.75 4.97 -13.99%
DPS 0.75 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.76 1.73 1.70 1.65 1.61 1.61 1.58 7.42%
Adjusted Per Share Value based on latest NOSH - 301,563
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 33.24 31.69 37.41 32.91 36.80 33.08 37.69 -7.99%
EPS 1.55 1.44 2.61 1.85 0.12 1.40 1.85 -11.07%
DPS 0.29 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.6886 0.6614 0.6479 0.6264 0.6081 0.6002 0.5894 10.87%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.21 1.29 1.18 1.25 1.27 1.09 1.11 -
P/RPS 1.42 1.56 1.20 1.44 1.30 1.23 1.10 18.46%
P/EPS 30.58 34.15 17.20 25.72 384.85 29.07 22.33 23.20%
EY 3.27 2.93 5.81 3.89 0.26 3.44 4.48 -18.85%
DY 0.62 0.00 0.00 0.00 0.59 0.00 0.00 -
P/NAPS 0.69 0.75 0.69 0.76 0.79 0.68 0.70 -0.95%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 24/11/15 20/08/15 -
Price 1.26 1.18 1.33 1.19 1.23 1.23 1.05 -
P/RPS 1.48 1.42 1.36 1.37 1.26 1.39 1.04 26.38%
P/EPS 31.84 31.24 19.39 24.49 372.73 32.80 21.13 31.27%
EY 3.14 3.20 5.16 4.08 0.27 3.05 4.73 -23.80%
DY 0.60 0.00 0.00 0.00 0.61 0.00 0.00 -
P/NAPS 0.72 0.68 0.78 0.72 0.76 0.76 0.66 5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment