[ANNUM] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 17.01%
YoY- -93.83%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 121,196 107,834 136,832 94,040 142,162 196,896 245,462 -11.08%
PBT -8,314 1,550 66 -10,610 -5,482 -13,190 17,954 -
Tax -3,086 -574 -1,604 -16 0 2,290 978 -
NP -11,400 976 -1,538 -10,626 -5,482 -10,900 18,932 -
-
NP to SH -11,400 822 -1,782 -10,626 -5,482 -10,822 18,932 -
-
Tax Rate - 37.03% 2,430.30% - - - -5.45% -
Total Cost 132,596 106,858 138,370 104,666 147,644 207,796 226,530 -8.53%
-
Net Worth 115,499 115,080 139,391 143,819 150,530 153,636 154,516 -4.73%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 7,494 7,500 -
Div Payout % - - - - - 0.00% 39.62% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 115,499 115,080 139,391 143,819 150,530 153,636 154,516 -4.73%
NOSH 75,000 63,230 75,346 76,908 74,890 74,944 75,007 -0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -9.41% 0.91% -1.12% -11.30% -3.86% -5.54% 7.71% -
ROE -9.87% 0.71% -1.28% -7.39% -3.64% -7.04% 12.25% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 161.59 170.54 181.60 122.27 189.83 262.72 327.25 -11.08%
EPS -15.20 1.30 -2.06 -14.18 -7.32 -14.44 25.24 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 10.00 -
NAPS 1.54 1.82 1.85 1.87 2.01 2.05 2.06 -4.72%
Adjusted Per Share Value based on latest NOSH - 74,885
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 53.30 47.43 60.18 41.36 62.52 86.60 107.96 -11.08%
EPS -5.01 0.36 -0.78 -4.67 -2.41 -4.76 8.33 -
DPS 0.00 0.00 0.00 0.00 0.00 3.30 3.30 -
NAPS 0.508 0.5061 0.6131 0.6325 0.6621 0.6757 0.6796 -4.73%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.40 0.63 0.60 0.61 0.61 1.41 1.05 -
P/RPS 0.25 0.37 0.33 0.50 0.32 0.54 0.32 -4.02%
P/EPS -2.63 48.46 -25.37 -4.42 -8.33 -9.76 4.16 -
EY -38.00 2.06 -3.94 -22.65 -12.00 -10.24 24.04 -
DY 0.00 0.00 0.00 0.00 0.00 7.09 9.52 -
P/NAPS 0.26 0.35 0.32 0.33 0.30 0.69 0.51 -10.61%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 29/08/11 23/08/10 17/08/09 26/08/08 28/08/07 07/09/06 -
Price 0.33 0.51 0.59 0.57 0.64 0.99 1.28 -
P/RPS 0.20 0.30 0.32 0.47 0.34 0.38 0.39 -10.52%
P/EPS -2.17 39.23 -24.95 -4.13 -8.74 -6.86 5.07 -
EY -46.06 2.55 -4.01 -24.24 -11.44 -14.59 19.72 -
DY 0.00 0.00 0.00 0.00 0.00 10.10 7.81 -
P/NAPS 0.21 0.28 0.32 0.30 0.32 0.48 0.62 -16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment