[ANNUM] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -6.63%
YoY- -540.05%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 124,985 109,173 145,556 106,641 151,666 241,709 263,558 -11.68%
PBT -15,428 -2,197 -452 -14,969 -4,270 8,158 14,898 -
Tax -4,872 -693 -963 43 1,879 -1,479 933 -
NP -20,300 -2,890 -1,415 -14,926 -2,391 6,679 15,831 -
-
NP to SH -20,300 -2,890 -1,537 -14,926 -2,332 6,718 15,831 -
-
Tax Rate - - - - - 18.13% -6.26% -
Total Cost 145,285 112,063 146,971 121,567 154,057 235,030 247,727 -8.50%
-
Net Worth 115,515 154,154 141,062 140,035 150,622 153,763 154,499 -4.72%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 3,744 6,750 -
Div Payout % - - - - - 55.74% 42.64% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 115,515 154,154 141,062 140,035 150,622 153,763 154,499 -4.72%
NOSH 75,010 84,700 76,250 74,885 74,936 75,006 75,000 0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -16.24% -2.65% -0.97% -14.00% -1.58% 2.76% 6.01% -
ROE -17.57% -1.87% -1.09% -10.66% -1.55% 4.37% 10.25% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 166.62 128.89 190.89 142.41 202.39 322.25 351.41 -11.68%
EPS -27.06 -3.41 -2.02 -19.93 -3.11 8.96 21.11 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 9.00 -
NAPS 1.54 1.82 1.85 1.87 2.01 2.05 2.06 -4.72%
Adjusted Per Share Value based on latest NOSH - 74,885
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 54.94 47.99 63.98 46.88 66.67 106.25 115.85 -11.68%
EPS -8.92 -1.27 -0.68 -6.56 -1.03 2.95 6.96 -
DPS 0.00 0.00 0.00 0.00 0.00 1.65 2.97 -
NAPS 0.5078 0.6776 0.6201 0.6155 0.6621 0.6759 0.6791 -4.72%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.40 0.63 0.60 0.61 0.61 1.41 1.05 -
P/RPS 0.24 0.49 0.31 0.43 0.30 0.44 0.30 -3.64%
P/EPS -1.48 -18.46 -29.77 -3.06 -19.60 15.74 4.97 -
EY -67.66 -5.42 -3.36 -32.68 -5.10 6.35 20.10 -
DY 0.00 0.00 0.00 0.00 0.00 3.55 8.57 -
P/NAPS 0.26 0.35 0.32 0.33 0.30 0.69 0.51 -10.61%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 29/08/11 23/08/10 17/08/09 26/08/08 28/08/07 07/09/06 -
Price 0.33 0.51 0.59 0.57 0.64 0.99 1.28 -
P/RPS 0.20 0.40 0.31 0.40 0.32 0.31 0.36 -9.32%
P/EPS -1.22 -14.95 -29.27 -2.86 -20.57 11.05 6.06 -
EY -82.01 -6.69 -3.42 -34.97 -4.86 9.05 16.49 -
DY 0.00 0.00 0.00 0.00 0.00 5.05 7.03 -
P/NAPS 0.21 0.28 0.32 0.30 0.32 0.48 0.62 -16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment