[ALAQAR] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 36.04%
YoY- 33.43%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 115,710 106,110 102,649 99,648 103,839 110,945 108,644 1.05%
PBT 13,624 76,148 92,292 86,154 63,986 67,912 73,148 -24.41%
Tax -1,053 14 -918 -1,509 -546 -466 -1,939 -9.66%
NP 12,571 76,162 91,374 84,645 63,440 67,446 71,209 -25.08%
-
NP to SH 12,571 76,162 91,374 84,645 63,440 67,446 71,209 -25.08%
-
Tax Rate 7.73% -0.02% 0.99% 1.75% 0.85% 0.69% 2.65% -
Total Cost 103,139 29,948 11,275 15,003 40,399 43,499 37,435 18.38%
-
Net Worth 943,459 958,546 947,801 923,318 896,082 879,843 831,398 2.12%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 39,595 57,406 70,507 54,981 46,824 37,649 81,510 -11.32%
Div Payout % 314.98% 75.37% 77.16% 64.95% 73.81% 55.82% 114.47% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 943,459 958,546 947,801 923,318 896,082 879,843 831,398 2.12%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 696,080 0.93%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 10.86% 71.78% 89.02% 84.94% 61.09% 60.79% 65.54% -
ROE 1.33% 7.95% 9.64% 9.17% 7.08% 7.67% 8.56% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 15.72 14.42 13.95 13.68 14.26 15.23 15.61 0.11%
EPS 1.71 10.35 12.54 11.62 8.71 9.63 10.23 -25.75%
DPS 5.38 7.80 9.58 7.55 6.43 5.17 11.71 -12.14%
NAPS 1.2819 1.3024 1.2878 1.2679 1.2305 1.2082 1.1944 1.18%
Adjusted Per Share Value based on latest NOSH - 728,226
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.78 12.64 12.23 11.87 12.37 13.21 12.94 1.05%
EPS 1.50 9.07 10.88 10.08 7.56 8.03 8.48 -25.05%
DPS 4.72 6.84 8.40 6.55 5.58 4.48 9.71 -11.31%
NAPS 1.1237 1.1417 1.1289 1.0997 1.0673 1.0479 0.9902 2.12%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.31 1.32 1.31 1.43 1.57 1.40 1.38 -
P/RPS 8.33 9.16 9.39 10.45 11.01 9.19 8.84 -0.98%
P/EPS 76.70 12.76 10.55 12.30 18.02 15.12 13.49 33.56%
EY 1.30 7.84 9.48 8.13 5.55 6.62 7.41 -25.15%
DY 4.11 5.91 7.31 5.28 4.10 3.69 8.49 -11.37%
P/NAPS 1.02 1.01 1.02 1.13 1.28 1.16 1.16 -2.11%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 19/02/21 25/02/20 20/02/19 21/02/18 15/02/17 25/02/16 27/02/15 -
Price 1.32 1.38 1.33 1.30 1.60 1.49 1.40 -
P/RPS 8.40 9.57 9.54 9.50 11.22 9.78 8.97 -1.08%
P/EPS 77.28 13.34 10.71 11.18 18.37 16.09 13.69 33.40%
EY 1.29 7.50 9.33 8.94 5.44 6.22 7.31 -25.08%
DY 4.08 5.65 7.20 5.81 4.02 3.47 8.36 -11.25%
P/NAPS 1.03 1.06 1.03 1.03 1.30 1.23 1.17 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment