[ALAQAR] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 120.32%
YoY- 154.88%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 25,623 25,585 25,545 24,777 25,023 24,944 24,904 1.91%
PBT 15,140 15,455 16,742 38,879 17,238 15,011 15,025 0.50%
Tax 0 -10 1 -900 0 -609 0 -
NP 15,140 15,445 16,743 37,979 17,238 14,402 15,025 0.50%
-
NP to SH 15,140 15,445 16,743 37,979 17,238 14,402 15,025 0.50%
-
Tax Rate 0.00% 0.06% -0.01% 2.31% 0.00% 4.06% 0.00% -
Total Cost 10,483 10,140 8,802 -13,202 7,785 10,542 9,879 4.03%
-
Net Worth 914,288 913,341 910,647 923,318 885,086 895,864 883,484 2.30%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 14,200 12,743 28,764 - 27,308 - 27,672 -35.87%
Div Payout % 93.79% 82.51% 171.80% - 158.42% - 184.18% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 914,288 913,341 910,647 923,318 885,086 895,864 883,484 2.30%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 59.09% 60.37% 65.54% 153.28% 68.89% 57.74% 60.33% -
ROE 1.66% 1.69% 1.84% 4.11% 1.95% 1.61% 1.70% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.52 3.51 3.51 3.40 3.44 3.43 3.42 1.93%
EPS 2.08 2.12 2.30 5.21 2.37 1.98 2.06 0.64%
DPS 1.95 1.75 3.95 0.00 3.75 0.00 3.80 -35.87%
NAPS 1.2555 1.2542 1.2505 1.2679 1.2154 1.2302 1.2132 2.30%
Adjusted Per Share Value based on latest NOSH - 728,226
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.05 3.04 3.04 2.95 2.98 2.97 2.96 2.01%
EPS 1.80 1.84 1.99 4.52 2.05 1.71 1.79 0.37%
DPS 1.69 1.52 3.42 0.00 3.25 0.00 3.29 -35.83%
NAPS 1.0878 1.0867 1.0835 1.0986 1.0531 1.0659 1.0512 2.30%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.27 1.22 1.15 1.43 1.45 1.54 1.55 -
P/RPS 36.09 34.72 32.78 42.03 42.20 44.96 45.32 -14.07%
P/EPS 61.09 57.52 50.02 27.42 61.26 77.87 75.12 -12.86%
EY 1.64 1.74 2.00 3.65 1.63 1.28 1.33 14.97%
DY 1.54 1.43 3.43 0.00 2.59 0.00 2.45 -26.60%
P/NAPS 1.01 0.97 0.92 1.13 1.19 1.25 1.28 -14.59%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 24/05/18 21/02/18 23/11/17 24/08/17 23/05/17 -
Price 1.25 1.24 1.22 1.30 1.42 1.51 1.52 -
P/RPS 35.53 35.29 34.78 38.21 41.33 44.08 44.45 -13.85%
P/EPS 60.12 58.47 53.06 24.93 59.99 76.35 73.67 -12.66%
EY 1.66 1.71 1.88 4.01 1.67 1.31 1.36 14.19%
DY 1.56 1.41 3.24 0.00 2.64 0.00 2.50 -26.95%
P/NAPS 1.00 0.99 0.98 1.03 1.17 1.23 1.25 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment