[APFT] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 166.67%
YoY- -87.0%
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 51,448 112,924 19,792 23,472 41,024 0 -
PBT -11,128 8,016 -16,892 748 5,540 0 -
Tax 0 -2,184 0 -28 0 0 -
NP -11,128 5,832 -16,892 720 5,540 0 -
-
NP to SH -7,476 12 -16,892 720 5,540 0 -
-
Tax Rate - 27.25% - 3.74% 0.00% - -
Total Cost 62,576 107,092 36,684 22,752 35,484 0 -
-
Net Worth 34,611 30,507 25,135 37,636 33,239 0 -
Dividend
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 34,611 30,507 25,135 37,636 33,239 0 -
NOSH 346,111 190,670 157,099 163,636 138,500 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -21.63% 5.16% -85.35% 3.07% 13.50% 0.00% -
ROE -21.60% 0.04% -67.20% 1.91% 16.67% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.86 59.22 12.60 14.34 29.62 0.00 -
EPS -2.16 0.00 -10.76 0.44 4.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.16 0.16 0.23 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 163,636
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.83 8.41 1.47 1.75 3.06 0.00 -
EPS -0.56 0.00 -1.26 0.05 0.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0227 0.0187 0.028 0.0248 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 - -
Price 0.215 0.175 0.47 0.60 0.72 0.00 -
P/RPS 1.45 0.30 3.73 4.18 2.43 0.00 -
P/EPS -9.95 2,780.61 -4.37 136.36 18.00 0.00 -
EY -10.05 0.04 -22.88 0.73 5.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.09 2.94 2.61 3.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/08/15 29/08/14 29/08/13 29/05/12 30/05/11 - -
Price 0.235 0.175 0.275 0.69 0.925 0.00 -
P/RPS 1.58 0.30 2.18 4.81 3.12 0.00 -
P/EPS -10.88 2,780.61 -2.56 156.82 23.13 0.00 -
EY -9.19 0.04 -39.10 0.64 4.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.09 1.72 3.00 3.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment