[EWINT] YoY Annualized Quarter Result on 31-Jan-2022 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
16-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- -532.13%
YoY- -126.16%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 126,692 89,472 196,976 1,213,104 204 0 72 247.26%
PBT 6,108 -121,428 -50,952 309,880 25,604 96,476 -75,020 -
Tax -4,900 -1,588 -6,124 -83,492 -1,660 900 9,348 -
NP 1,208 -123,016 -57,076 226,388 23,944 97,376 -65,672 -
-
NP to SH 728 -123,284 -58,640 224,136 20,760 91,032 -64,820 -
-
Tax Rate 80.22% - - 26.94% 6.48% -0.93% - -
Total Cost 125,484 212,488 254,052 986,716 -23,740 -97,376 65,744 11.36%
-
Net Worth 1,560,001 2,352,001 2,735,999 2,904,000 2,664,000 2,519,999 2,495,999 -7.53%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - 96,000 - - - -
Div Payout % - - - 42.83% - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 1,560,001 2,352,001 2,735,999 2,904,000 2,664,000 2,519,999 2,495,999 -7.53%
NOSH 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 0.95% -137.49% -28.98% 18.66% 11,737.26% 0.00% -91,211.11% -
ROE 0.05% -5.24% -2.14% 7.72% 0.78% 3.61% -2.60% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 5.28 3.73 8.21 50.55 0.01 0.00 0.00 -
EPS 0.04 -5.12 -2.44 9.32 0.88 3.80 -2.72 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.65 0.98 1.14 1.21 1.11 1.05 1.04 -7.53%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 5.29 3.74 8.23 50.67 0.01 0.00 0.00 -
EPS 0.03 -5.15 -2.45 9.36 0.87 3.80 -2.71 -
DPS 0.00 0.00 0.00 4.01 0.00 0.00 0.00 -
NAPS 0.6516 0.9824 1.1428 1.213 1.1127 1.0526 1.0426 -7.53%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.325 0.46 0.41 0.435 0.75 0.75 1.09 -
P/RPS 6.16 12.34 5.00 0.86 8,823.53 0.00 36,333.33 -76.45%
P/EPS 1,071.43 -8.95 -16.78 4.66 86.71 19.77 -40.36 -
EY 0.09 -11.17 -5.96 21.47 1.15 5.06 -2.48 -
DY 0.00 0.00 0.00 9.20 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.36 0.36 0.68 0.71 1.05 -11.62%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 20/03/24 22/03/23 16/03/22 25/03/21 26/03/20 28/03/19 29/03/18 -
Price 0.345 0.42 0.42 0.55 0.435 0.75 1.03 -
P/RPS 6.54 11.27 5.12 1.09 5,117.65 0.00 34,333.33 -75.99%
P/EPS 1,137.36 -8.18 -17.19 5.89 50.29 19.77 -38.14 -
EY 0.09 -12.23 -5.82 16.98 1.99 5.06 -2.62 -
DY 0.00 0.00 0.00 7.27 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.37 0.45 0.39 0.71 0.99 -9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment