[PEB] YoY Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 1.04%
YoY- -12.17%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 97,280 176,152 63,752 3,842 105,110 412,441 217,358 -12.53%
PBT 33,282 48,105 15,400 2,100 4,617 11,253 6,493 31.29%
Tax -10,013 -13,385 -1,410 -1,128 -3,510 -6,122 -2,336 27.43%
NP 23,269 34,720 13,989 972 1,106 5,130 4,157 33.23%
-
NP to SH 23,269 34,720 13,989 972 1,106 5,130 4,157 33.23%
-
Tax Rate 30.09% 27.82% 9.16% 53.71% 76.02% 54.40% 35.98% -
Total Cost 74,010 141,432 49,762 2,870 104,004 407,310 213,201 -16.15%
-
Net Worth 128,105 100,523 71,184 35,020 33,915 31,639 26,196 30.26%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 128,105 100,523 71,184 35,020 33,915 31,639 26,196 30.26%
NOSH 64,020 64,027 64,014 142,941 143,103 142,518 142,374 -12.46%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 23.92% 19.71% 21.94% 25.29% 1.05% 1.24% 1.91% -
ROE 18.16% 34.54% 19.65% 2.78% 3.26% 16.22% 15.87% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 151.95 275.12 99.59 2.69 73.45 289.39 152.67 -0.07%
EPS 36.35 54.23 21.85 0.68 0.77 3.60 2.92 52.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.001 1.57 1.112 0.245 0.237 0.222 0.184 48.81%
Adjusted Per Share Value based on latest NOSH - 146,470
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 140.99 255.29 92.39 5.57 152.33 597.74 315.01 -12.53%
EPS 33.72 50.32 20.27 1.41 1.60 7.44 6.03 33.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8566 1.4569 1.0317 0.5075 0.4915 0.4585 0.3797 30.26%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 03/11/08 27/02/08 -
Price 1.35 0.47 0.08 0.08 0.08 0.08 0.18 -
P/RPS 0.89 0.17 0.08 2.98 0.11 0.03 0.12 39.62%
P/EPS 3.71 0.87 0.37 11.76 10.34 2.22 6.16 -8.09%
EY 26.92 115.38 273.17 8.50 9.67 45.00 16.22 8.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.30 0.07 0.33 0.34 0.36 0.98 -6.13%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 22/04/14 23/04/13 24/04/12 29/04/11 27/04/10 03/11/08 23/04/08 -
Price 1.30 0.50 0.08 0.08 0.08 0.08 0.17 -
P/RPS 0.86 0.18 0.08 2.98 0.11 0.03 0.11 40.85%
P/EPS 3.58 0.92 0.37 11.76 10.34 2.22 5.82 -7.77%
EY 27.96 108.45 273.17 8.50 9.67 45.00 17.18 8.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.32 0.07 0.33 0.34 0.36 0.92 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment