[PEB] YoY Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -31.78%
YoY- 1339.23%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 17,297 97,280 176,152 63,752 3,842 105,110 412,441 -41.04%
PBT 14,445 33,282 48,105 15,400 2,100 4,617 11,253 4.24%
Tax -6,440 -10,013 -13,385 -1,410 -1,128 -3,510 -6,122 0.84%
NP 8,005 23,269 34,720 13,989 972 1,106 5,130 7.69%
-
NP to SH 8,005 23,269 34,720 13,989 972 1,106 5,130 7.69%
-
Tax Rate 44.58% 30.09% 27.82% 9.16% 53.71% 76.02% 54.40% -
Total Cost 9,292 74,010 141,432 49,762 2,870 104,004 407,310 -46.72%
-
Net Worth 142,432 128,105 100,523 71,184 35,020 33,915 31,639 28.48%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 142,432 128,105 100,523 71,184 35,020 33,915 31,639 28.48%
NOSH 64,978 64,020 64,027 64,014 142,941 143,103 142,518 -12.26%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 46.28% 23.92% 19.71% 21.94% 25.29% 1.05% 1.24% -
ROE 5.62% 18.16% 34.54% 19.65% 2.78% 3.26% 16.22% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 26.62 151.95 275.12 99.59 2.69 73.45 289.39 -32.80%
EPS 12.32 36.35 54.23 21.85 0.68 0.77 3.60 22.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.192 2.001 1.57 1.112 0.245 0.237 0.222 46.44%
Adjusted Per Share Value based on latest NOSH - 64,594
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 25.07 140.99 255.29 92.39 5.57 152.33 597.74 -41.04%
EPS 11.60 33.72 50.32 20.27 1.41 1.60 7.44 7.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0642 1.8566 1.4569 1.0317 0.5075 0.4915 0.4585 28.48%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 03/11/08 -
Price 1.14 1.35 0.47 0.08 0.08 0.08 0.08 -
P/RPS 4.28 0.89 0.17 0.08 2.98 0.11 0.03 128.50%
P/EPS 9.25 3.71 0.87 0.37 11.76 10.34 2.22 26.83%
EY 10.81 26.92 115.38 273.17 8.50 9.67 45.00 -21.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.67 0.30 0.07 0.33 0.34 0.36 6.31%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 22/04/14 23/04/13 24/04/12 29/04/11 27/04/10 03/11/08 -
Price 1.18 1.30 0.50 0.08 0.08 0.08 0.08 -
P/RPS 4.43 0.86 0.18 0.08 2.98 0.11 0.03 129.81%
P/EPS 9.58 3.58 0.92 0.37 11.76 10.34 2.22 27.58%
EY 10.44 27.96 108.45 273.17 8.50 9.67 45.00 -21.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.32 0.07 0.33 0.34 0.36 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment