[PEB] YoY Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -6.06%
YoY- 20.35%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 146,446 0 47,460 53,733 17,297 97,280 176,152 -3.62%
PBT 35,564 0 10,282 14,360 14,445 33,282 48,105 -5.85%
Tax -10,408 0 -4,184 -4,725 -6,440 -10,013 -13,385 -4.90%
NP 25,156 0 6,098 9,634 8,005 23,269 34,720 -6.23%
-
NP to SH 25,156 0 6,098 9,634 8,005 23,269 34,720 -6.23%
-
Tax Rate 29.27% - 40.69% 32.90% 44.58% 30.09% 27.82% -
Total Cost 121,290 0 41,361 44,098 9,292 74,010 141,432 -3.02%
-
Net Worth 203,919 0 175,933 154,397 142,432 128,105 100,523 15.18%
Dividend
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 203,919 0 175,933 154,397 142,432 128,105 100,523 15.18%
NOSH 69,125 68,585 67,562 66,293 64,978 64,020 64,027 1.54%
Ratio Analysis
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 17.18% 0.00% 12.85% 17.93% 46.28% 23.92% 19.71% -
ROE 12.34% 0.00% 3.47% 6.24% 5.62% 18.16% 34.54% -
Per Share
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 211.86 0.00 70.25 81.05 26.62 151.95 275.12 -5.08%
EPS 36.39 0.00 9.03 14.53 12.32 36.35 54.23 -7.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 0.00 2.604 2.329 2.192 2.001 1.57 13.43%
Adjusted Per Share Value based on latest NOSH - 66,392
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 211.86 0.00 68.66 77.73 25.02 140.73 254.83 -3.62%
EPS 36.39 0.00 8.82 13.94 11.58 33.66 50.23 -6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 0.00 2.5451 2.2336 2.0605 1.8532 1.4542 15.18%
Price Multiplier on Financial Quarter End Date
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/18 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 2.34 1.85 1.82 1.36 1.14 1.35 0.47 -
P/RPS 1.10 0.00 2.59 1.68 4.28 0.89 0.17 45.24%
P/EPS 6.43 0.00 20.16 9.36 9.25 3.71 0.87 49.15%
EY 15.55 0.00 4.96 10.69 10.81 26.92 115.38 -33.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.70 0.58 0.52 0.67 0.30 21.35%
Price Multiplier on Announcement Date
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/18 - 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 -
Price 2.43 0.00 1.76 1.46 1.18 1.30 0.50 -
P/RPS 1.15 0.00 2.51 1.80 4.43 0.86 0.18 44.87%
P/EPS 6.68 0.00 19.50 10.05 9.58 3.58 0.92 48.62%
EY 14.98 0.00 5.13 9.95 10.44 27.96 108.45 -32.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.68 0.63 0.54 0.65 0.32 20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment