[PEB] YoY TTM Result on 29-Feb-2016 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 12.14%
YoY- -30.01%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 148,253 60,799 42,798 52,342 48,407 109,614 172,324 -2.96%
PBT 34,023 15,079 24,821 14,957 22,024 36,726 44,466 -5.21%
Tax -9,098 -2,863 -3,496 -6,606 -10,093 -11,148 -15,147 -9.68%
NP 24,925 12,216 21,325 8,351 11,931 25,578 29,319 -3.19%
-
NP to SH 24,925 12,216 21,325 8,351 11,931 25,578 29,319 -3.19%
-
Tax Rate 26.74% 18.99% 14.08% 44.17% 45.83% 30.35% 34.06% -
Total Cost 123,328 48,583 21,473 43,991 36,476 84,036 143,005 -2.91%
-
Net Worth 203,919 0 175,981 154,627 142,241 128,139 100,518 15.18%
Dividend
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 203,919 0 175,981 154,627 142,241 128,139 100,518 15.18%
NOSH 69,125 68,585 67,581 66,392 64,891 64,037 64,024 1.54%
Ratio Analysis
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 16.81% 20.09% 49.83% 15.95% 24.65% 23.33% 17.01% -
ROE 12.22% 0.00% 12.12% 5.40% 8.39% 19.96% 29.17% -
Per Share
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 214.47 88.65 63.33 78.84 74.60 171.17 269.15 -4.43%
EPS 36.06 17.81 31.55 12.58 18.39 39.94 45.79 -4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 0.00 2.604 2.329 2.192 2.001 1.57 13.43%
Adjusted Per Share Value based on latest NOSH - 66,392
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 214.86 88.11 62.03 75.86 70.16 158.86 249.74 -2.96%
EPS 36.12 17.70 30.91 12.10 17.29 37.07 42.49 -3.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9553 0.00 2.5505 2.241 2.0615 1.8571 1.4568 15.18%
Price Multiplier on Financial Quarter End Date
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/18 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 2.34 1.85 1.82 1.36 1.14 1.35 0.47 -
P/RPS 1.09 2.09 2.87 1.73 1.53 0.79 0.17 44.97%
P/EPS 6.49 10.39 5.77 10.81 6.20 3.38 1.03 44.47%
EY 15.41 9.63 17.34 9.25 16.13 29.59 97.43 -30.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.70 0.58 0.52 0.67 0.30 21.35%
Price Multiplier on Announcement Date
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/18 - 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 -
Price 2.43 0.00 1.76 1.46 1.18 1.30 0.50 -
P/RPS 1.13 0.00 2.78 1.85 1.58 0.76 0.19 42.81%
P/EPS 6.74 0.00 5.58 11.61 6.42 3.25 1.09 43.93%
EY 14.84 0.00 17.93 8.62 15.58 30.72 91.59 -30.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.68 0.63 0.54 0.65 0.32 20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment