[MUHIBAH] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 1.61%
YoY- 4.89%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,547,096 1,720,184 1,585,622 2,089,078 1,814,876 1,747,714 1,923,588 -3.56%
PBT 153,818 151,092 120,854 107,046 96,742 56,540 96,020 8.16%
Tax -37,594 -46,262 -24,328 -11,318 -23,020 -14,952 -28,096 4.97%
NP 116,224 104,830 96,526 95,728 73,722 41,588 67,924 9.36%
-
NP to SH 85,096 82,180 81,064 67,166 64,034 32,166 58,598 6.41%
-
Tax Rate 24.44% 30.62% 20.13% 10.57% 23.80% 26.44% 29.26% -
Total Cost 1,430,872 1,615,354 1,489,096 1,993,350 1,741,154 1,706,126 1,855,664 -4.23%
-
Net Worth 692,745 599,053 500,545 552,940 481,847 340,674 551,018 3.88%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 692,745 599,053 500,545 552,940 481,847 340,674 551,018 3.88%
NOSH 446,932 421,868 406,947 406,573 398,221 396,133 380,012 2.73%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 7.51% 6.09% 6.09% 4.58% 4.06% 2.38% 3.53% -
ROE 12.28% 13.72% 16.20% 12.15% 13.29% 9.44% 10.63% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 346.16 407.75 389.64 513.83 455.75 441.19 506.19 -6.13%
EPS 19.04 19.48 19.92 16.52 16.08 8.12 15.42 3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.42 1.23 1.36 1.21 0.86 1.45 1.11%
Adjusted Per Share Value based on latest NOSH - 406,119
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 211.72 235.40 216.99 285.88 248.36 239.17 263.24 -3.56%
EPS 11.65 11.25 11.09 9.19 8.76 4.40 8.02 6.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.948 0.8198 0.685 0.7567 0.6594 0.4662 0.7541 3.88%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.27 2.99 1.74 1.02 1.42 0.93 1.33 -
P/RPS 0.66 0.73 0.45 0.20 0.31 0.21 0.26 16.78%
P/EPS 11.92 15.35 8.73 6.17 8.83 11.45 8.63 5.52%
EY 8.39 6.52 11.45 16.20 11.32 8.73 11.59 -5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.11 1.41 0.75 1.17 1.08 0.92 7.99%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 30/08/13 30/08/12 26/08/11 30/08/10 27/08/09 -
Price 1.86 3.17 2.18 0.92 1.11 0.86 1.29 -
P/RPS 0.54 0.78 0.56 0.18 0.24 0.19 0.25 13.68%
P/EPS 9.77 16.27 10.94 5.57 6.90 10.59 8.37 2.61%
EY 10.24 6.15 9.14 17.96 14.49 9.44 11.95 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 2.23 1.77 0.68 0.92 1.00 0.89 5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment