[OIB] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- -1.52%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/21 31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 346,795 267,071 296,544 269,036 247,934 233,119 219,662 7.67%
PBT 85,498 71,633 65,685 65,254 65,150 67,656 35,774 15.15%
Tax -22,999 -17,919 4,498 -15,715 -15,623 -16,010 -9,580 15.23%
NP 62,499 53,714 70,183 49,539 49,527 51,646 26,194 15.12%
-
NP to SH 54,115 42,420 56,849 37,921 38,506 40,153 19,988 17.50%
-
Tax Rate 26.90% 25.02% -6.85% 24.08% 23.98% 23.66% 26.78% -
Total Cost 284,296 213,357 226,361 219,497 198,407 181,473 193,468 6.43%
-
Net Worth 463,272 469,220 438,249 394,888 341,889 314,329 284,249 8.23%
Dividend
31/08/21 31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 12,191 12,388 12,388 10,840 10,140 11,588 10,863 1.88%
Div Payout % 22.53% 29.20% 21.79% 28.59% 26.34% 28.86% 54.35% -
Equity
31/08/21 31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 463,272 469,220 438,249 394,888 341,889 314,329 284,249 8.23%
NOSH 464,575 154,858 154,858 154,858 144,868 144,852 90,525 30.32%
Ratio Analysis
31/08/21 31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.02% 20.11% 23.67% 18.41% 19.98% 22.15% 11.92% -
ROE 11.68% 9.04% 12.97% 9.60% 11.26% 12.77% 7.03% -
Per Share
31/08/21 31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 99.56 172.46 191.49 173.73 171.14 160.94 242.65 -13.43%
EPS 15.54 27.39 36.71 24.49 26.58 27.72 22.08 -5.52%
DPS 3.50 8.00 8.00 7.00 7.00 8.00 12.00 -18.08%
NAPS 1.33 3.03 2.83 2.55 2.36 2.17 3.14 -12.98%
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/21 31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.65 57.49 63.83 57.91 53.37 50.18 47.28 7.67%
EPS 11.65 9.13 12.24 8.16 8.29 8.64 4.30 17.51%
DPS 2.62 2.67 2.67 2.33 2.18 2.49 2.34 1.84%
NAPS 0.9972 1.01 0.9433 0.85 0.7359 0.6766 0.6118 8.23%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.905 1.73 2.00 2.15 2.59 2.53 2.72 -
P/RPS 0.91 1.00 1.04 1.24 1.51 1.57 1.12 -3.30%
P/EPS 5.83 6.32 5.45 8.78 9.74 9.13 12.32 -11.41%
EY 17.17 15.83 18.36 11.39 10.26 10.96 8.12 12.89%
DY 3.87 4.62 4.00 3.26 2.70 3.16 4.41 -2.09%
P/NAPS 0.68 0.57 0.71 0.84 1.10 1.17 0.87 -3.91%
Price Multiplier on Announcement Date
31/08/21 31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/10/21 30/10/20 22/08/19 17/08/18 18/08/17 26/08/16 21/08/15 -
Price 0.955 1.72 2.00 2.00 2.26 2.89 2.73 -
P/RPS 0.96 1.00 1.04 1.15 1.32 1.80 1.13 -2.60%
P/EPS 6.15 6.28 5.45 8.17 8.50 10.43 12.36 -10.68%
EY 16.27 15.93 18.36 12.24 11.76 9.59 8.09 11.97%
DY 3.66 4.65 4.00 3.50 3.10 2.77 4.40 -2.93%
P/NAPS 0.72 0.57 0.71 0.78 0.96 1.33 0.87 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment