[ANNJOO] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -127.88%
YoY- -137.03%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 1,303,005 1,026,611 644,426 220,127 2,222,054 1,996,665 1,377,813 -3.64%
PBT 36,344 10,406 -38,451 -41,124 105,086 435,407 353,511 -77.96%
Tax -5,531 -2,957 285 1,200 29,264 -99,932 -69,446 -81.40%
NP 30,813 7,449 -38,166 -39,924 134,350 335,475 284,065 -77.16%
-
NP to SH 31,617 8,816 -36,647 -38,866 139,398 334,963 285,456 -76.84%
-
Tax Rate 15.22% 28.42% - - -27.85% 22.95% 19.64% -
Total Cost 1,272,192 1,019,162 682,592 260,051 2,087,704 1,661,190 1,093,748 10.57%
-
Net Worth 904,778 896,713 849,566 844,694 897,013 1,080,360 1,097,709 -12.05%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 30,159 15,113 - - 61,160 61,442 61,842 -37.96%
Div Payout % 95.39% 171.43% - - 43.87% 18.34% 21.66% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 904,778 896,713 849,566 844,694 897,013 1,080,360 1,097,709 -12.05%
NOSH 502,655 503,771 502,702 502,794 509,666 512,019 515,356 -1.64%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.36% 0.73% -5.92% -18.14% 6.05% 16.80% 20.62% -
ROE 3.49% 0.98% -4.31% -4.60% 15.54% 31.00% 26.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 259.22 203.79 128.19 43.78 435.98 389.96 267.35 -2.03%
EPS 6.29 1.75 -7.29 -7.73 27.35 65.42 55.39 -76.45%
DPS 6.00 3.00 0.00 0.00 12.00 12.00 12.00 -36.92%
NAPS 1.80 1.78 1.69 1.68 1.76 2.11 2.13 -10.58%
Adjusted Per Share Value based on latest NOSH - 502,794
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 180.16 141.95 89.10 30.44 307.24 276.08 190.51 -3.64%
EPS 4.37 1.22 -5.07 -5.37 19.27 46.31 39.47 -76.85%
DPS 4.17 2.09 0.00 0.00 8.46 8.50 8.55 -37.95%
NAPS 1.251 1.2399 1.1747 1.1679 1.2403 1.4938 1.5178 -12.06%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.80 2.44 1.91 1.02 1.18 2.50 3.82 -
P/RPS 1.08 1.20 1.49 2.33 0.27 0.64 1.43 -17.02%
P/EPS 44.52 139.43 -26.20 -13.20 4.31 3.82 6.90 245.40%
EY 2.25 0.72 -3.82 -7.58 23.18 26.17 14.50 -71.02%
DY 2.14 1.23 0.00 0.00 10.17 4.80 3.14 -22.50%
P/NAPS 1.56 1.37 1.13 0.61 0.67 1.18 1.79 -8.73%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 16/11/09 25/08/09 26/05/09 23/02/09 27/11/08 07/08/08 -
Price 2.80 2.75 2.30 1.97 1.18 1.27 3.68 -
P/RPS 1.08 1.35 1.79 4.50 0.27 0.33 1.38 -15.03%
P/EPS 44.52 157.14 -31.55 -25.49 4.31 1.94 6.64 254.33%
EY 2.25 0.64 -3.17 -3.92 23.18 51.51 15.05 -71.73%
DY 2.14 1.09 0.00 0.00 10.17 9.45 3.26 -24.41%
P/NAPS 1.56 1.54 1.36 1.17 0.67 0.60 1.73 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment