[ARK] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -33.33%
YoY- 232.51%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 640 413 4,964 10,364 76,874 51,724 45,416 -50.83%
PBT 368 6,937 -2,629 118,101 -86,198 630 -5,372 -
Tax 0 0 0 0 -2,929 134 -10 -
NP 368 6,937 -2,629 118,101 -89,128 765 -5,382 -
-
NP to SH 368 6,937 -2,629 118,101 -89,128 765 -5,382 -
-
Tax Rate 0.00% 0.00% - 0.00% - -21.27% - -
Total Cost 272 -6,524 7,593 -107,737 166,002 50,958 50,798 -58.15%
-
Net Worth -10,645 -11,149 -11,092 0 -170,416 1,229 6,492 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth -10,645 -11,149 -11,092 0 -170,416 1,229 6,492 -
NOSH 39,428 41,293 41,083 41,271 41,262 40,999 41,193 -0.72%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 57.50% 1,678.39% -52.97% 1,139.53% -115.94% 1.48% -11.85% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 62.22% -82.91% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.62 1.00 12.08 25.11 186.30 126.16 110.25 -50.49%
EPS 0.93 16.80 -6.40 286.13 -216.00 1.87 -13.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.27 0.00 -4.13 0.03 0.1576 -
Adjusted Per Share Value based on latest NOSH - 41,264
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.70 0.45 5.46 11.40 84.55 56.89 49.95 -50.88%
EPS 0.40 7.63 -2.89 129.90 -98.03 0.84 -5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1171 -0.1226 -0.122 0.00 -1.8744 0.0135 0.0714 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 29/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.13 0.35 0.00 0.35 0.49 0.49 0.28 -
P/RPS 8.01 34.97 0.00 1.39 0.26 0.39 0.25 78.16%
P/EPS 13.93 2.08 0.00 0.12 -0.23 26.25 -2.14 -
EY 7.18 48.00 0.00 817.59 -440.82 3.81 -46.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 16.33 1.78 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 26/11/09 28/11/08 30/11/07 30/11/06 19/12/05 17/01/05 -
Price 0.13 0.38 0.02 0.34 0.49 0.49 0.60 -
P/RPS 8.01 37.96 0.17 1.35 0.26 0.39 0.54 56.71%
P/EPS 13.93 2.26 -0.31 0.12 -0.23 26.25 -4.59 -
EY 7.18 44.21 -320.00 841.64 -440.82 3.81 -21.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 16.33 3.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment