[EUROSP] YoY Annualized Quarter Result on 28-Feb-2001 [#3]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -22.89%
YoY- -72.8%
Quarter Report
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 41,790 29,962 40,872 47,480 66,896 0 -100.00%
PBT 1,578 -2,429 149 3,173 10,814 0 -100.00%
Tax -385 400 -126 -830 -2,202 0 -100.00%
NP 1,193 -2,029 22 2,342 8,612 0 -100.00%
-
NP to SH 1,193 -2,029 22 2,342 8,612 0 -100.00%
-
Tax Rate 24.40% - 84.56% 26.16% 20.36% - -
Total Cost 40,597 31,991 40,849 45,137 58,284 0 -100.00%
-
Net Worth 49,720 49,079 54,823 52,429 35,190 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 49,720 49,079 54,823 52,429 35,190 0 -100.00%
NOSH 39,955 39,947 42,498 40,022 29,305 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 2.86% -6.77% 0.06% 4.93% 12.87% 0.00% -
ROE 2.40% -4.13% 0.04% 4.47% 24.47% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 104.59 75.01 96.17 118.63 228.27 0.00 -100.00%
EPS 2.99 -5.08 0.05 5.85 29.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2444 1.2286 1.29 1.31 1.2008 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,666
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 94.08 67.45 92.01 106.89 150.60 0.00 -100.00%
EPS 2.69 -4.57 0.05 5.27 19.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1193 1.1049 1.2342 1.1803 0.7922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 - - -
Price 0.70 0.60 0.92 0.92 0.00 0.00 -
P/RPS 0.67 0.80 0.96 0.78 0.00 0.00 -100.00%
P/EPS 23.44 -11.81 1,725.00 15.72 0.00 0.00 -100.00%
EY 4.27 -8.47 0.06 6.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.71 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/04/04 23/04/03 15/04/02 26/04/01 05/07/00 - -
Price 0.75 0.57 1.00 0.75 0.00 0.00 -
P/RPS 0.72 0.76 1.04 0.63 0.00 0.00 -100.00%
P/EPS 25.11 -11.22 1,875.00 12.81 0.00 0.00 -100.00%
EY 3.98 -8.91 0.05 7.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.46 0.78 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment