[RENEUCO] YoY Annualized Quarter Result on 30-Sep-2009

Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009
Profit Trend
QoQ- -15.84%
YoY- 133.66%
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 30/09/07 CAGR
Revenue 66,745 85,072 0 20,457 21,321 0 0 -
PBT -107,411 12,004 0 645 -1,053 0 0 -
Tax -12,509 -6,936 0 -174 -159 0 0 -
NP -119,920 5,068 0 471 -1,212 0 0 -
-
NP to SH -117,775 8,520 0 408 -1,212 0 0 -
-
Tax Rate - 57.78% - 26.98% - - - -
Total Cost 186,665 80,004 0 19,986 22,533 0 0 -
-
Net Worth 102,439 207,502 27,062 41,933 41,522 0 0 -
Dividend
30/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 30/09/07 CAGR
Net Worth 102,439 207,502 27,062 41,933 41,522 0 0 -
NOSH 623,746 542,796 56,379 56,666 56,111 55,999 56,666 16.16%
Ratio Analysis
30/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 30/09/07 CAGR
NP Margin -179.67% 5.96% 0.00% 2.30% -5.68% 0.00% 0.00% -
ROE -114.97% 4.11% 0.00% 0.97% -2.92% 0.00% 0.00% -
Per Share
30/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 30/09/07 CAGR
RPS 11.73 16.40 0.00 36.10 38.00 0.00 0.00 -
EPS -20.69 1.64 0.00 0.72 -2.16 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.40 0.48 0.74 0.74 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 58,333
30/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 30/09/07 CAGR
RPS 6.48 8.26 0.00 1.99 2.07 0.00 0.00 -
EPS -11.44 0.83 0.00 0.04 -0.12 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.2016 0.0263 0.0407 0.0403 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 30/09/07 CAGR
Date 29/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 28/09/07 -
Price 0.205 0.22 0.45 0.56 0.40 0.40 0.27 -
P/RPS 1.75 1.34 0.00 1.55 0.00 0.00 0.00 -
P/EPS -0.99 13.40 0.00 77.78 0.00 0.00 0.00 -
EY -100.95 7.47 0.00 1.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.55 0.94 0.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/06/15 30/09/09 30/09/08 30/06/08 30/09/07 CAGR
Date 30/11/23 30/11/22 25/08/15 16/11/09 18/11/08 - - -
Price 0.19 0.225 0.42 0.60 0.32 0.00 0.00 -
P/RPS 1.62 1.37 0.00 1.66 0.00 0.00 0.00 -
P/EPS -0.92 13.70 0.00 83.33 0.00 0.00 0.00 -
EY -108.92 7.30 0.00 1.20 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.56 0.88 0.81 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment