[RENEUCO] YoY TTM Result on 30-Sep-2009

Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009
Profit Trend
QoQ- 19.03%
YoY- -1269.23%
View:
Show?
TTM Result
30/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 30/09/07 CAGR
Revenue 45,477 149,935 6,068 17,873 9,216 9,174 10,498 9.58%
PBT -110,411 14,175 -3,211 -1,015 939 343 -1,307 31.92%
Tax -10,775 -10,221 0 -65 -233 -252 -112 33.00%
NP -121,186 3,954 -3,211 -1,080 706 91 -1,419 32.01%
-
NP to SH -120,811 4,860 -3,139 -1,064 706 91 -1,419 31.99%
-
Tax Rate - 72.11% - - 24.81% 73.47% - -
Total Cost 166,663 145,981 9,279 18,953 8,510 9,083 11,917 17.91%
-
Net Worth 102,439 207,502 27,126 43,166 0 0 0 -
Dividend
30/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 30/09/07 CAGR
Net Worth 102,439 207,502 27,126 43,166 0 0 0 -
NOSH 623,746 542,796 56,513 58,333 56,249 56,250 56,666 16.16%
Ratio Analysis
30/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 30/09/07 CAGR
NP Margin -266.48% 2.64% -52.92% -6.04% 7.66% 0.99% -13.52% -
ROE -117.93% 2.34% -11.57% -2.46% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 30/09/07 CAGR
RPS 7.99 28.90 10.74 30.64 16.38 16.31 18.53 -5.11%
EPS -21.23 0.94 -5.55 -1.82 1.26 0.16 -2.50 14.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.40 0.48 0.74 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 58,333
30/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 30/09/07 CAGR
RPS 3.98 13.12 0.53 1.56 0.81 0.80 0.92 9.57%
EPS -10.57 0.43 -0.27 -0.09 0.06 0.01 -0.12 32.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.1816 0.0237 0.0378 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 30/09/07 CAGR
Date 29/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 28/09/07 -
Price 0.205 0.22 0.45 0.56 0.40 0.40 0.27 -
P/RPS 2.57 0.76 4.19 1.83 2.44 2.45 1.46 3.59%
P/EPS -0.97 23.48 -8.10 -30.70 31.87 247.25 -10.78 -13.96%
EY -103.55 4.26 -12.34 -3.26 3.14 0.40 -9.27 16.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.55 0.94 0.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/06/15 30/09/09 30/06/08 30/09/08 30/09/07 CAGR
Date 30/11/23 30/11/22 25/08/15 16/11/09 - - - -
Price 0.19 0.225 0.42 0.60 0.00 0.00 0.00 -
P/RPS 2.38 0.78 3.91 1.96 0.00 0.00 0.00 -
P/EPS -0.90 24.02 -7.56 -32.89 0.00 0.00 0.00 -
EY -111.73 4.16 -13.22 -3.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.56 0.88 0.81 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment