[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2009

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009
Profit Trend
QoQ- -15.84%
YoY- 133.66%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 18,338 17,448 18,869 20,457 21,271 17,644 11,341 37.88%
PBT -696 -1,424 192 645 799 956 -1,796 -46.93%
Tax -80 -80 -108 -174 -208 -224 51 -
NP -776 -1,504 84 471 590 732 -1,745 -41.82%
-
NP to SH -794 -1,512 113 408 484 632 -1,740 -40.81%
-
Tax Rate - - 56.25% 26.98% 26.03% 23.43% - -
Total Cost 19,114 18,952 18,785 19,986 20,680 16,912 13,086 28.82%
-
Net Worth 41,401 41,185 41,809 41,933 41,522 41,757 41,106 0.47%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 41,401 41,185 41,809 41,933 41,522 41,757 41,106 0.47%
NOSH 56,714 56,417 56,499 56,666 56,111 56,428 56,310 0.47%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -4.23% -8.62% 0.45% 2.30% 2.78% 4.15% -15.39% -
ROE -1.92% -3.67% 0.27% 0.97% 1.17% 1.51% -4.23% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 32.33 30.93 33.40 36.10 37.91 31.27 20.14 37.21%
EPS -1.40 -2.68 0.20 0.72 0.86 1.12 -3.09 -41.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.74 0.74 0.74 0.74 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 58,333
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.78 1.70 1.83 1.99 2.07 1.71 1.10 37.95%
EPS -0.08 -0.15 0.01 0.04 0.05 0.06 -0.17 -39.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.04 0.0406 0.0407 0.0403 0.0406 0.0399 0.50%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.51 0.44 0.44 0.56 0.40 0.40 0.30 -
P/RPS 1.58 1.42 1.32 1.55 1.06 1.28 0.00 -
P/EPS -36.43 -16.42 220.00 77.78 46.30 35.71 0.00 -
EY -2.75 -6.09 0.45 1.29 2.16 2.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.59 0.76 0.54 0.54 0.41 42.98%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 22/02/10 16/11/09 17/08/09 28/05/09 26/02/09 -
Price 0.61 0.51 0.50 0.60 0.48 0.40 0.34 -
P/RPS 1.89 1.65 1.50 1.66 1.27 1.28 0.00 -
P/EPS -43.57 -19.03 250.00 83.33 55.56 35.71 0.00 -
EY -2.30 -5.25 0.40 1.20 1.80 2.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.70 0.68 0.81 0.65 0.54 0.47 47.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment