[ACME] YoY Annualized Quarter Result on 30-Jun-2007 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ--%
YoY- 103.65%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 63,120 108,276 0 53,518 62,633 43,301 41,172 8.33%
PBT 10,073 6,738 0 338 -7,829 -984 925 56.38%
Tax -3,304 -2,206 0 -57 117 228 -156 77.13%
NP 6,769 4,532 0 281 -7,712 -756 769 50.27%
-
NP to SH 6,769 4,532 0 281 -7,712 -756 769 50.27%
-
Tax Rate 32.80% 32.74% - 16.86% - - 16.86% -
Total Cost 56,350 103,744 0 53,237 70,345 44,057 40,402 6.42%
-
Net Worth 71,559 55,623 0 44,588 49,199 53,904 54,494 5.23%
Dividend
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 71,559 55,623 0 44,588 49,199 53,904 54,494 5.23%
NOSH 218,836 213,773 40,105 39,811 39,999 39,929 40,069 37.42%
Ratio Analysis
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.72% 4.19% 0.00% 0.53% -12.31% -1.75% 1.87% -
ROE 9.46% 8.15% 0.00% 0.63% -15.67% -1.40% 1.41% -
Per Share
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 28.84 50.65 0.00 134.43 156.58 108.44 102.75 -21.17%
EPS 3.09 2.12 0.00 0.71 -19.28 -1.89 1.92 9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.2602 0.00 1.12 1.23 1.35 1.36 -23.42%
Adjusted Per Share Value based on latest NOSH - 39,259
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.76 30.46 0.00 15.06 17.62 12.18 11.58 8.33%
EPS 1.90 1.28 0.00 0.08 -2.17 -0.21 0.22 49.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2013 0.1565 0.00 0.1255 0.1384 0.1517 0.1533 5.23%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/10/09 31/10/08 31/10/07 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.86 0.89 1.25 1.12 0.71 0.84 1.12 -
P/RPS 2.98 1.76 0.00 0.83 0.45 0.77 1.09 20.72%
P/EPS 27.80 41.98 0.00 158.49 -3.68 -44.37 58.33 -12.95%
EY 3.60 2.38 0.00 0.63 -27.15 -2.25 1.71 14.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 3.42 0.00 1.00 0.58 0.62 0.82 24.39%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 22/12/09 31/12/08 - 23/08/07 12/09/06 30/08/05 26/08/04 -
Price 1.31 0.82 0.00 1.05 0.60 0.85 1.09 -
P/RPS 4.54 1.62 0.00 0.78 0.38 0.78 1.06 31.31%
P/EPS 42.35 38.68 0.00 148.58 -3.11 -44.89 56.77 -5.34%
EY 2.36 2.59 0.00 0.67 -32.13 -2.23 1.76 5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 3.15 0.00 0.94 0.49 0.63 0.80 35.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment