[ACME] QoQ TTM Result on 30-Jun-2007 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 104.82%
YoY- 104.14%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Revenue 28,226 28,226 25,407 40,139 40,927 56,180 57,703 -57.62%
PBT 328 328 76 254 -5,221 -10,520 -11,250 -
Tax -52 -52 22 -43 843 932 1,049 -
NP 276 276 98 211 -4,378 -9,588 -10,201 -
-
NP to SH 276 276 98 211 -4,378 -9,588 -10,201 -
-
Tax Rate 15.85% 15.85% -28.95% 16.93% - - - -
Total Cost 27,950 27,950 25,309 39,928 45,305 65,768 67,904 -65.55%
-
Net Worth 0 44,279 0 43,970 0 44,800 45,199 -
Dividend
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Net Worth 0 44,279 0 43,970 0 44,800 45,199 -
NOSH 39,534 39,534 39,259 39,259 40,000 40,000 40,357 -2.44%
Ratio Analysis
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
NP Margin 0.98% 0.98% 0.39% 0.53% -10.70% -17.07% -17.68% -
ROE 0.00% 0.62% 0.00% 0.48% 0.00% -21.40% -22.57% -
Per Share
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
RPS 71.40 71.40 64.72 102.24 102.32 140.45 142.98 -56.55%
EPS 0.70 0.70 0.25 0.54 -10.95 -23.97 -25.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.12 0.00 1.12 0.00 1.12 1.12 -
Adjusted Per Share Value based on latest NOSH - 39,259
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
RPS 7.68 7.68 6.91 10.92 11.14 15.29 15.70 -57.62%
EPS 0.08 0.08 0.03 0.06 -1.19 -2.61 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1205 0.00 0.1196 0.00 0.1219 0.123 -
Price Multiplier on Financial Quarter End Date
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Date 31/10/07 28/09/07 31/07/07 29/06/07 30/04/07 30/03/07 29/12/06 -
Price 1.25 1.10 1.15 1.12 0.95 1.09 0.94 -
P/RPS 1.75 1.54 1.78 1.10 0.93 0.78 0.66 222.45%
P/EPS 179.05 157.57 460.70 208.39 -8.68 -4.55 -3.72 -
EY 0.56 0.63 0.22 0.48 -11.52 -21.99 -26.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 0.00 1.00 0.00 0.97 0.84 -
Price Multiplier on Announcement Date
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Date - - - - - 24/05/07 22/02/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.89 1.05 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.63 0.73 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -3.71 -4.15 -
EY 0.00 0.00 0.00 0.00 0.00 -26.93 -24.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.79 0.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment