[ACME] YoY Annualized Quarter Result on 30-Jun-2005 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- -524.72%
YoY- -198.27%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 0 53,518 62,633 43,301 41,172 39,140 40,886 -
PBT 0 338 -7,829 -984 925 2,064 4,281 -
Tax 0 -57 117 228 -156 -810 -157 -
NP 0 281 -7,712 -756 769 1,253 4,124 -
-
NP to SH 0 281 -7,712 -756 769 1,253 4,124 -
-
Tax Rate - 16.86% - - 16.86% 39.24% 3.67% -
Total Cost 0 53,237 70,345 44,057 40,402 37,886 36,762 -
-
Net Worth 0 44,588 49,199 53,904 54,494 54,399 46,925 -
Dividend
31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 0 44,588 49,199 53,904 54,494 54,399 46,925 -
NOSH 40,105 39,811 39,999 39,929 40,069 39,999 34,252 2.99%
Ratio Analysis
31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.00% 0.53% -12.31% -1.75% 1.87% 3.20% 10.09% -
ROE 0.00% 0.63% -15.67% -1.40% 1.41% 2.30% 8.79% -
Per Share
31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.00 134.43 156.58 108.44 102.75 97.85 119.37 -
EPS 0.00 0.71 -19.28 -1.89 1.92 3.13 12.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.12 1.23 1.35 1.36 1.36 1.37 -
Adjusted Per Share Value based on latest NOSH - 40,000
31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.00 15.06 17.62 12.18 11.58 11.01 11.50 -
EPS 0.00 0.08 -2.17 -0.21 0.22 0.35 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1255 0.1384 0.1517 0.1533 0.1531 0.132 -
Price Multiplier on Financial Quarter End Date
31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/10/07 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.25 1.12 0.71 0.84 1.12 1.12 1.42 -
P/RPS 0.00 0.83 0.45 0.77 1.09 1.14 1.19 -
P/EPS 0.00 158.49 -3.68 -44.37 58.33 35.74 11.79 -
EY 0.00 0.63 -27.15 -2.25 1.71 2.80 8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.58 0.62 0.82 0.82 1.04 -
Price Multiplier on Announcement Date
31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date - 23/08/07 12/09/06 30/08/05 26/08/04 28/08/03 26/08/02 -
Price 0.00 1.05 0.60 0.85 1.09 1.32 1.37 -
P/RPS 0.00 0.78 0.38 0.78 1.06 1.35 1.15 -
P/EPS 0.00 148.58 -3.11 -44.89 56.77 42.13 11.38 -
EY 0.00 0.67 -32.13 -2.23 1.76 2.37 8.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.49 0.63 0.80 0.97 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment