[ACME] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 55.05%
YoY- -60.56%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 CAGR
Revenue 26,729 27,731 44,593 78,429 65,220 26,165 45,960 -7.28%
PBT 1,167 4,799 -1,261 4,802 10,855 827 -7,531 -
Tax 8,316 -1,711 182 -1,750 -3,246 -1,330 1,339 29.02%
NP 9,483 3,088 -1,079 3,052 7,609 -503 -6,192 -
-
NP to SH 9,483 3,091 -1,051 3,130 7,937 -498 -6,192 -
-
Tax Rate -712.60% 35.65% - 36.44% 29.90% 160.82% - -
Total Cost 17,246 24,643 45,672 75,377 57,611 26,668 52,152 -14.30%
-
Net Worth 7,927,204 63,615 60,562 61,436 58,561 50,360 50,595 102.42%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 CAGR
Net Worth 7,927,204 63,615 60,562 61,436 58,561 50,360 50,595 102.42%
NOSH 238,758 218,488 218,488 209,109 209,973 207,500 209,765 1.82%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 CAGR
NP Margin 35.48% 11.14% -2.42% 3.89% 11.67% -1.92% -13.47% -
ROE 0.12% 4.86% -1.74% 5.09% 13.55% -0.99% -12.24% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 CAGR
RPS 11.62 13.22 21.26 37.51 31.06 12.61 21.91 -8.46%
EPS 4.12 1.47 -0.50 1.49 3.78 -0.24 -2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.47 0.3032 0.2888 0.2938 0.2789 0.2427 0.2412 99.84%
Adjusted Per Share Value based on latest NOSH - 210,821
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 CAGR
RPS 7.52 7.80 12.55 22.07 18.35 7.36 12.93 -7.28%
EPS 2.67 0.87 -0.30 0.88 2.23 -0.14 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.3032 0.179 0.1704 0.1729 0.1648 0.1417 0.1424 102.41%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 -
Price 0.25 0.325 0.25 0.30 0.25 0.785 0.30 -
P/RPS 2.15 2.46 1.18 0.80 0.80 0.00 1.37 6.48%
P/EPS 6.06 22.06 -49.88 20.04 6.61 0.00 -10.16 -
EY 16.49 4.53 -2.00 4.99 15.12 0.00 -9.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.07 0.87 1.02 0.90 3.24 1.24 -48.95%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 CAGR
Date 30/05/19 30/07/18 30/05/17 26/05/16 29/05/15 30/05/14 29/03/12 -
Price 0.23 0.305 0.36 0.28 0.30 0.715 0.28 -
P/RPS 1.98 2.31 1.69 0.75 0.97 0.00 1.28 6.27%
P/EPS 5.58 20.70 -71.83 18.71 7.94 0.00 -9.49 -
EY 17.93 4.83 -1.39 5.35 12.60 0.00 -10.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.01 1.25 0.95 1.08 2.95 1.16 -48.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment