[LAGENDA] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -219.05%
YoY- 97.96%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 142,753 134,441 139,693 99,561 91,397 81,732 67,874 13.17%
PBT -13,084 1,596 5,450 -333 -16,329 8,330 -28,480 -12.14%
Tax -53 -4 0 0 0 -16,661 0 -
NP -13,137 1,592 5,450 -333 -16,329 -8,330 -28,480 -12.08%
-
NP to SH -13,137 1,592 5,450 -333 -16,329 -8,330 -28,480 -12.08%
-
Tax Rate - 0.25% 0.00% - - 200.01% - -
Total Cost 155,890 132,849 134,242 99,894 107,726 90,062 96,354 8.34%
-
Net Worth 60,737 59,700 24,799 23,387 30,397 31,999 41,599 6.50%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 60,737 59,700 24,799 23,387 30,397 31,999 41,599 6.50%
NOSH 674,862 542,727 79,999 80,645 79,993 79,999 79,999 42.63%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -9.20% 1.18% 3.90% -0.33% -17.87% -10.19% -41.96% -
ROE -21.63% 2.67% 21.98% -1.43% -53.72% -26.03% -68.46% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 21.15 24.77 174.62 123.46 114.26 102.17 84.84 -20.65%
EPS -1.95 0.29 6.81 -0.41 -20.41 -10.41 -35.60 -38.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.31 0.29 0.38 0.40 0.52 -25.32%
Adjusted Per Share Value based on latest NOSH - 79,591
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 17.03 16.04 16.67 11.88 10.91 9.75 8.10 13.17%
EPS -1.57 0.19 0.65 -0.04 -1.95 -0.99 -3.40 -12.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0712 0.0296 0.0279 0.0363 0.0382 0.0496 6.52%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.07 0.06 0.23 0.20 0.17 0.27 0.35 -
P/RPS 0.33 0.24 0.13 0.16 0.15 0.26 0.41 -3.54%
P/EPS -3.60 20.45 3.38 -48.39 -0.83 -2.59 -0.98 24.19%
EY -27.81 4.89 29.62 -2.07 -120.08 -38.57 -101.71 -19.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.55 0.74 0.69 0.45 0.68 0.67 2.56%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 25/11/11 26/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.06 0.07 0.19 0.31 0.16 0.30 0.31 -
P/RPS 0.28 0.28 0.11 0.25 0.14 0.29 0.37 -4.53%
P/EPS -3.08 23.86 2.79 -75.00 -0.78 -2.88 -0.87 23.43%
EY -32.44 4.19 35.86 -1.33 -127.58 -34.71 -114.84 -18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.61 1.07 0.42 0.75 0.60 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment