[LAGENDA] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -278.57%
YoY- 97.96%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 107,065 100,831 104,770 74,671 68,548 61,299 50,906 13.17%
PBT -9,813 1,197 4,088 -250 -12,247 6,248 -21,360 -12.14%
Tax -40 -3 0 0 0 -12,496 0 -
NP -9,853 1,194 4,088 -250 -12,247 -6,248 -21,360 -12.08%
-
NP to SH -9,853 1,194 4,088 -250 -12,247 -6,248 -21,360 -12.08%
-
Tax Rate - 0.25% 0.00% - - 200.00% - -
Total Cost 116,918 99,637 100,682 74,921 80,795 67,547 72,266 8.34%
-
Net Worth 60,737 59,699 24,799 23,387 30,397 32,000 41,599 6.50%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 60,737 59,699 24,799 23,387 30,397 32,000 41,599 6.50%
NOSH 674,862 542,727 79,999 80,645 79,993 80,000 79,999 42.63%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -9.20% 1.18% 3.90% -0.33% -17.87% -10.19% -41.96% -
ROE -16.22% 2.00% 16.48% -1.07% -40.29% -19.53% -51.35% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 15.86 18.58 130.96 92.59 85.69 76.62 63.63 -20.65%
EPS -1.46 0.22 5.11 -0.31 -15.31 -7.81 -26.70 -38.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.31 0.29 0.38 0.40 0.52 -25.32%
Adjusted Per Share Value based on latest NOSH - 79,591
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 12.78 12.03 12.50 8.91 8.18 7.31 6.07 13.19%
EPS -1.18 0.14 0.49 -0.03 -1.46 -0.75 -2.55 -12.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0712 0.0296 0.0279 0.0363 0.0382 0.0496 6.52%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.07 0.06 0.23 0.20 0.17 0.27 0.35 -
P/RPS 0.44 0.32 0.18 0.22 0.20 0.35 0.55 -3.64%
P/EPS -4.79 27.27 4.50 -64.52 -1.11 -3.46 -1.31 24.09%
EY -20.86 3.67 22.22 -1.55 -90.06 -28.93 -76.29 -19.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.55 0.74 0.69 0.45 0.68 0.67 2.56%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 25/11/11 26/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.06 0.07 0.19 0.31 0.16 0.30 0.31 -
P/RPS 0.38 0.38 0.15 0.33 0.19 0.39 0.49 -4.14%
P/EPS -4.11 31.82 3.72 -100.00 -1.05 -3.84 -1.16 23.44%
EY -24.33 3.14 26.89 -1.00 -95.69 -26.03 -86.13 -18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.61 1.07 0.42 0.75 0.60 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment