[LAGENDA] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -5.88%
YoY- 44.36%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 143,011 133,935 143,486 99,555 91,946 81,837 72,343 12.01%
PBT -13,149 -6,916 1,414 -8,418 -15,071 -9,982 -23,314 -9.09%
Tax -37 317 27 14 -33 0 -9 26.54%
NP -13,186 -6,599 1,441 -8,404 -15,104 -9,982 -23,323 -9.05%
-
NP to SH -13,186 -6,599 1,441 -8,404 -15,104 -9,982 -23,323 -9.05%
-
Tax Rate - - -1.91% - - - - -
Total Cost 156,197 140,534 142,045 107,959 107,050 91,819 95,666 8.50%
-
Net Worth 60,433 60,224 24,799 23,081 29,259 32,027 41,599 6.41%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 60,433 60,224 24,799 23,081 29,259 32,027 41,599 6.41%
NOSH 671,481 547,499 79,999 79,591 76,999 80,067 79,999 42.51%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -9.22% -4.93% 1.00% -8.44% -16.43% -12.20% -32.24% -
ROE -21.82% -10.96% 5.81% -36.41% -51.62% -31.17% -56.06% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 21.30 24.46 179.36 125.08 119.41 102.21 90.43 -21.39%
EPS -1.96 -1.21 1.80 -10.56 -19.62 -12.47 -29.15 -36.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.31 0.29 0.38 0.40 0.52 -25.32%
Adjusted Per Share Value based on latest NOSH - 79,591
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 17.08 16.00 17.14 11.89 10.98 9.77 8.64 12.01%
EPS -1.57 -0.79 0.17 -1.00 -1.80 -1.19 -2.79 -9.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0722 0.0719 0.0296 0.0276 0.0349 0.0382 0.0497 6.41%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.07 0.06 0.23 0.20 0.17 0.27 0.35 -
P/RPS 0.33 0.25 0.13 0.16 0.14 0.26 0.39 -2.74%
P/EPS -3.56 -4.98 12.77 -1.89 -0.87 -2.17 -1.20 19.85%
EY -28.05 -20.09 7.83 -52.79 -115.39 -46.17 -83.30 -16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.55 0.74 0.69 0.45 0.68 0.67 2.56%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 25/11/11 26/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.06 0.07 0.19 0.31 0.16 0.30 0.31 -
P/RPS 0.28 0.29 0.11 0.25 0.13 0.29 0.34 -3.18%
P/EPS -3.06 -5.81 10.55 -2.94 -0.82 -2.41 -1.06 19.30%
EY -32.73 -17.22 9.48 -34.06 -122.60 -41.56 -94.04 -16.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.61 1.07 0.42 0.75 0.60 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment