[ARBB] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 531.91%
YoY- 215.84%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 622,613 219,454 102,644 15,257 11,433 35,036 28,831 60.41%
PBT 97,892 44,222 34,607 4,248 -3,651 -15,683 -636 -
Tax -16,747 -1,352 -218 -21 2 90 -200 97.59%
NP 81,145 42,870 34,389 4,227 -3,649 -15,593 -836 -
-
NP to SH 92,926 43,460 34,770 4,227 -3,649 -15,593 -836 -
-
Tax Rate 17.11% 3.06% 0.63% 0.49% - - - -
Total Cost 541,468 176,584 68,255 11,030 15,082 50,629 29,667 56.31%
-
Net Worth 377,094 181,969 110,128 23,523 17,718 21,384 37,271 42.75%
Dividend
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 377,094 181,969 110,128 23,523 17,718 21,384 37,271 42.75%
NOSH 1,216,434 454,366 289,472 67,210 61,100 61,100 61,100 58.42%
Ratio Analysis
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 13.03% 19.53% 33.50% 27.71% -31.92% -44.51% -2.90% -
ROE 24.64% 23.88% 31.57% 17.97% -20.59% -72.92% -2.24% -
Per Share
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 51.18 48.24 35.42 22.70 18.71 57.34 47.19 1.25%
EPS 12.62 9.55 12.00 6.29 -5.97 -25.52 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.40 0.38 0.35 0.29 0.35 0.61 -9.88%
Adjusted Per Share Value based on latest NOSH - 67,210
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 51.22 18.05 8.44 1.26 0.94 2.88 2.37 60.43%
EPS 7.64 3.58 2.86 0.35 -0.30 -1.28 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3102 0.1497 0.0906 0.0194 0.0146 0.0176 0.0307 42.72%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.105 0.27 0.305 0.29 0.23 0.405 0.60 -
P/RPS 0.21 0.56 0.86 1.28 1.23 0.71 1.27 -24.18%
P/EPS 1.37 2.83 2.54 4.61 -3.85 -1.59 -43.85 -
EY 72.75 35.38 39.34 21.69 -25.97 -63.01 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.68 0.80 0.83 0.79 1.16 0.98 -15.02%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/22 15/02/21 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.13 0.335 0.275 0.35 0.215 0.43 1.24 -
P/RPS 0.25 0.69 0.78 1.54 1.15 0.75 2.63 -30.36%
P/EPS 1.70 3.51 2.29 5.57 -3.60 -1.68 -90.63 -
EY 58.76 28.52 43.63 17.97 -27.78 -59.35 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.84 0.72 1.00 0.74 1.23 2.03 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment