[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 675.89%
YoY- 215.84%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 57,648 23,707 12,427 15,257 8,336 4,533 79 7972.90%
PBT 21,924 13,688 5,076 4,248 -734 -920 -649 -
Tax -64 0 0 -21 0 0 0 -
NP 21,860 13,688 5,076 4,227 -734 -920 -649 -
-
NP to SH 21,982 13,688 5,076 4,227 -734 -920 -649 -
-
Tax Rate 0.29% 0.00% 0.00% 0.49% - - - -
Total Cost 35,788 10,019 7,351 11,030 9,070 5,453 728 1238.77%
-
Net Worth 89,146 59,236 46,736 23,523 18,146 1,710,800 17,215 199.01%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 89,146 59,236 46,736 23,523 18,146 1,710,800 17,215 199.01%
NOSH 234,415 131,635 111,277 67,210 67,210 61,100 61,100 144.87%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 37.92% 57.74% 40.85% 27.71% -8.81% -20.30% -821.52% -
ROE 24.66% 23.11% 10.86% 17.97% -4.04% -0.05% -3.77% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.57 18.01 11.17 22.70 12.40 7.42 0.11 3569.26%
EPS 9.37 10.40 4.56 6.29 -1.09 -1.51 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.45 0.42 0.35 0.27 28.00 0.25 32.16%
Adjusted Per Share Value based on latest NOSH - 67,210
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.74 1.95 1.02 1.26 0.69 0.37 0.01 5956.54%
EPS 1.81 1.13 0.42 0.35 -0.06 -0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.0487 0.0384 0.0194 0.0149 1.4073 0.0142 198.38%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.305 0.435 0.36 0.29 0.32 0.15 0.24 -
P/RPS 1.24 2.42 3.22 1.28 2.58 2.02 209.20 -96.71%
P/EPS 3.26 4.18 7.89 4.61 -29.30 -9.96 -25.46 -
EY 30.72 23.90 12.67 21.69 -3.41 -10.04 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 0.86 0.83 1.19 0.01 0.96 -11.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 04/11/19 01/08/19 30/04/19 26/02/19 30/11/18 29/08/18 15/05/18 -
Price 0.375 0.47 0.53 0.35 0.37 0.315 0.18 -
P/RPS 1.53 2.61 4.75 1.54 2.98 4.25 156.90 -95.42%
P/EPS 4.00 4.52 11.62 5.57 -33.88 -20.92 -19.10 -
EY 24.99 22.12 8.61 17.97 -2.95 -4.78 -5.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.04 1.26 1.00 1.37 0.01 0.72 23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment