[ARBB] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -21.33%
YoY- 34.71%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 9,524 321,670 231,433 133,416 49,708 316 22,960 -11.80%
PBT 1,036 15,245 75,937 27,348 20,304 -2,596 1,200 -2.07%
Tax -96 1,140 -330 -32 0 0 0 -
NP 940 16,385 75,606 27,316 20,304 -2,596 1,200 -3.42%
-
NP to SH 464 10,442 75,586 27,352 20,304 -2,596 1,200 -12.68%
-
Tax Rate 9.27% -7.48% 0.43% 0.12% 0.00% - 0.00% -
Total Cost 8,584 305,285 155,826 106,100 29,404 2,912 21,760 -12.43%
-
Net Worth 212,012 389,259 267,615 117,516 46,736 17,215 21,996 38.18%
Dividend
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 212,012 389,259 267,615 117,516 46,736 17,215 21,996 38.18%
NOSH 1,249,801 1,216,434 608,217 293,791 111,277 61,100 61,100 53.85%
Ratio Analysis
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 9.87% 5.09% 32.67% 20.47% 40.85% -821.52% 5.23% -
ROE 0.22% 2.68% 28.24% 23.27% 43.44% -15.08% 5.46% -
Per Share
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.76 26.44 38.05 45.41 44.67 0.46 37.58 -42.69%
EPS 0.04 0.85 13.32 9.32 18.24 -3.76 1.96 -42.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.32 0.44 0.40 0.42 0.25 0.36 -10.15%
Adjusted Per Share Value based on latest NOSH - 293,791
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.76 25.74 18.52 10.67 3.98 0.03 1.84 -11.85%
EPS 0.04 0.84 6.05 2.19 1.62 -0.21 0.10 -12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.3115 0.2141 0.094 0.0374 0.0138 0.0176 38.18%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.04 0.11 0.26 0.145 0.36 0.24 0.42 -
P/RPS 5.24 0.42 0.68 0.32 0.81 52.30 1.12 24.63%
P/EPS 107.51 12.81 2.09 1.56 1.97 -6.37 21.39 25.92%
EY 0.93 7.80 47.80 64.21 50.68 -15.71 4.68 -20.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.59 0.36 0.86 0.96 1.17 -20.23%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/24 25/05/23 15/11/21 21/05/20 30/04/19 15/05/18 23/05/17 -
Price 0.035 0.105 0.165 0.385 0.53 0.18 0.36 -
P/RPS 4.58 0.40 0.43 0.85 1.19 39.22 0.96 24.98%
P/EPS 94.07 12.23 1.33 4.14 2.90 -4.77 18.33 26.29%
EY 1.06 8.18 75.32 24.18 34.43 -20.94 5.46 -20.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.38 0.96 1.26 0.72 1.00 -19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment