[ARBB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -80.33%
YoY- 34.71%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 219,454 146,994 88,691 33,354 102,644 57,648 23,707 337.90%
PBT 44,222 23,602 15,184 6,837 34,607 21,924 13,688 117.76%
Tax -1,352 -44 -19 -8 -218 -64 0 -
NP 42,870 23,558 15,165 6,829 34,389 21,860 13,688 113.32%
-
NP to SH 43,460 23,720 15,321 6,838 34,770 21,982 13,688 115.26%
-
Tax Rate 3.06% 0.19% 0.13% 0.12% 0.63% 0.29% 0.00% -
Total Cost 176,584 123,436 73,526 26,525 68,255 35,788 10,019 571.39%
-
Net Worth 181,969 163,920 139,862 117,516 110,128 89,146 59,236 110.60%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 181,969 163,920 139,862 117,516 110,128 89,146 59,236 110.60%
NOSH 454,366 443,027 366,760 293,791 289,472 234,415 131,635 127.54%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 19.53% 16.03% 17.10% 20.47% 33.50% 37.92% 57.74% -
ROE 23.88% 14.47% 10.95% 5.82% 31.57% 24.66% 23.11% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 48.24 33.18 24.10 11.35 35.42 24.57 18.01 92.29%
EPS 9.55 5.35 4.16 2.33 12.00 9.37 10.40 -5.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.37 0.38 0.40 0.38 0.38 0.45 -7.51%
Adjusted Per Share Value based on latest NOSH - 293,791
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.05 12.09 7.30 2.74 8.44 4.74 1.95 337.89%
EPS 3.58 1.95 1.26 0.56 2.86 1.81 1.13 114.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1348 0.1151 0.0967 0.0906 0.0733 0.0487 110.69%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.27 0.25 0.305 0.145 0.305 0.305 0.435 -
P/RPS 0.56 0.75 1.27 1.28 0.86 1.24 2.42 -62.14%
P/EPS 2.83 4.67 7.33 6.23 2.54 3.26 4.18 -22.80%
EY 35.38 21.42 13.65 16.05 39.34 30.72 23.90 29.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.80 0.36 0.80 0.80 0.97 -21.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 15/02/21 24/11/20 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 -
Price 0.335 0.315 0.34 0.385 0.275 0.375 0.47 -
P/RPS 0.69 0.95 1.41 3.39 0.78 1.53 2.61 -58.64%
P/EPS 3.51 5.88 8.17 16.54 2.29 4.00 4.52 -15.45%
EY 28.52 17.00 12.24 6.05 43.63 24.99 22.12 18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.89 0.96 0.72 0.99 1.04 -13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment