[ARKA] QoQ TTM Result on 29-Feb-2008 [#3]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -4.87%
YoY- -86.32%
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 46,167 42,932 38,850 36,160 35,770 38,521 41,338 7.62%
PBT -474 -351 -982 -1,808 -1,785 -2,190 -2,355 -65.55%
Tax -761 -637 -453 -329 -254 -127 -110 261.79%
NP -1,235 -988 -1,435 -2,137 -2,039 -2,317 -2,465 -36.83%
-
NP to SH -1,428 -1,233 -1,712 -2,370 -2,260 -2,504 -2,665 -33.95%
-
Tax Rate - - - - - - - -
Total Cost 47,402 43,920 40,285 38,297 37,809 40,838 43,803 5.39%
-
Net Worth 28,731 28,790 23,902 22,788 17,714 18,036 18,276 35.08%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 28,731 28,790 23,902 22,788 17,714 18,036 18,276 35.08%
NOSH 41,044 41,129 34,146 31,650 28,571 29,090 29,010 25.94%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -2.68% -2.30% -3.69% -5.91% -5.70% -6.01% -5.96% -
ROE -4.97% -4.28% -7.16% -10.40% -12.76% -13.88% -14.58% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 112.48 104.38 113.78 114.25 125.20 132.42 142.49 -14.54%
EPS -3.48 -3.00 -5.01 -7.49 -7.91 -8.61 -9.19 -47.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.72 0.62 0.62 0.63 7.25%
Adjusted Per Share Value based on latest NOSH - 31,650
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 70.92 65.95 59.68 55.55 54.95 59.17 63.50 7.62%
EPS -2.19 -1.89 -2.63 -3.64 -3.47 -3.85 -4.09 -33.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4414 0.4423 0.3672 0.3501 0.2721 0.2771 0.2808 35.08%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.40 0.59 0.60 0.68 0.36 0.36 0.36 -
P/RPS 0.36 0.57 0.53 0.60 0.29 0.27 0.25 27.43%
P/EPS -11.50 -19.68 -11.97 -9.08 -4.55 -4.18 -3.92 104.52%
EY -8.70 -5.08 -8.36 -11.01 -21.97 -23.91 -25.52 -51.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.86 0.94 0.58 0.58 0.57 0.00%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 30/10/08 24/07/08 29/04/08 16/01/08 23/10/07 24/07/07 -
Price 0.30 0.40 0.59 0.67 0.36 0.36 0.36 -
P/RPS 0.27 0.38 0.52 0.59 0.29 0.27 0.25 5.24%
P/EPS -8.62 -13.34 -11.77 -8.95 -4.55 -4.18 -3.92 68.85%
EY -11.60 -7.49 -8.50 -11.18 -21.97 -23.91 -25.52 -40.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.84 0.93 0.58 0.58 0.57 -17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment