[ARKA] YoY Annualized Quarter Result on 31-Aug-2003 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-Aug-2003 [#1]
Profit Trend
QoQ- 4.32%
YoY- -53.99%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 47,484 54,816 45,388 43,936 40,772 43,116 61,944 -4.33%
PBT -892 -1,600 -2,308 -3,500 -1,948 -1,756 3,520 -
Tax -228 -44 684 488 1,948 1,756 -1,252 -24.70%
NP -1,120 -1,644 -1,624 -3,012 0 0 2,268 -
-
NP to SH -1,540 -1,876 -1,624 -3,012 -1,956 -2,392 2,268 -
-
Tax Rate - - - - - - 35.57% -
Total Cost 48,604 56,460 47,012 46,948 40,772 43,116 59,676 -3.36%
-
Net Worth 19,973 16,791 19,140 21,141 24,305 25,599 24,756 -3.51%
Dividend
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 19,973 16,791 19,140 21,141 24,305 25,599 24,756 -3.51%
NOSH 28,947 28,950 29,000 28,961 28,934 19,999 19,964 6.38%
Ratio Analysis
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin -2.36% -3.00% -3.58% -6.86% 0.00% 0.00% 3.66% -
ROE -7.71% -11.17% -8.48% -14.25% -8.05% -9.34% 9.16% -
Per Share
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 164.04 189.34 156.51 151.70 140.91 215.58 310.27 -10.07%
EPS -5.32 -6.48 -5.60 -10.40 -6.76 -11.96 11.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.58 0.66 0.73 0.84 1.28 1.24 -9.30%
Adjusted Per Share Value based on latest NOSH - 28,961
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 72.94 84.20 69.72 67.49 62.63 66.23 95.15 -4.33%
EPS -2.37 -2.88 -2.49 -4.63 -3.00 -3.67 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3068 0.2579 0.294 0.3248 0.3734 0.3933 0.3803 -3.51%
Price Multiplier on Financial Quarter End Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.50 0.54 0.59 0.72 0.98 1.30 2.68 -
P/RPS 0.30 0.29 0.38 0.47 0.70 0.60 0.86 -16.09%
P/EPS -9.40 -8.33 -10.54 -6.92 -14.50 -10.87 23.59 -
EY -10.64 -12.00 -9.49 -14.44 -6.90 -9.20 4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 0.89 0.99 1.17 1.02 2.16 -16.72%
Price Multiplier on Announcement Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 27/10/06 25/10/05 26/10/04 28/10/03 21/10/02 24/10/01 24/10/00 -
Price 0.34 0.54 0.58 0.73 0.82 1.55 2.00 -
P/RPS 0.21 0.29 0.37 0.48 0.58 0.72 0.64 -16.94%
P/EPS -6.39 -8.33 -10.36 -7.02 -12.13 -12.96 17.61 -
EY -15.65 -12.00 -9.66 -14.25 -8.24 -7.72 5.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.93 0.88 1.00 0.98 1.21 1.61 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment