[QUALITY] YoY Annualized Quarter Result on 31-Jan-2004 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
23-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- -1.84%
YoY- 106.65%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 146,444 127,498 156,158 161,237 145,881 120,358 87,832 8.88%
PBT 13,142 3,084 6,550 15,401 8,045 8,469 5,200 16.70%
Tax -2,238 -1,513 -2,255 -3,230 -2,078 -1,576 -981 14.72%
NP 10,904 1,571 4,295 12,171 5,967 6,893 4,219 17.13%
-
NP to SH 10,904 2 4,295 12,143 5,876 6,893 4,219 17.13%
-
Tax Rate 17.03% 49.06% 34.43% 20.97% 25.83% 18.61% 18.87% -
Total Cost 135,540 125,927 151,863 149,066 139,914 113,465 83,613 8.38%
-
Net Worth 14,599 134,849 132,954 126,536 115,815 114,694 58,213 -20.58%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 14,599 134,849 132,954 126,536 115,815 114,694 58,213 -20.58%
NOSH 5,793 57,875 57,806 56,742 57,051 56,779 30,007 -23.96%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 7.45% 1.23% 2.75% 7.55% 4.09% 5.73% 4.80% -
ROE 74.69% 0.00% 3.23% 9.60% 5.07% 6.01% 7.25% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 2,527.74 220.30 270.14 284.15 255.70 211.98 292.70 43.21%
EPS 18.81 2.71 7.43 21.40 10.46 12.14 14.06 4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.33 2.30 2.23 2.03 2.02 1.94 4.45%
Adjusted Per Share Value based on latest NOSH - 57,400
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 252.66 219.97 269.41 278.18 251.68 207.65 151.53 8.89%
EPS 18.81 0.00 7.41 20.95 10.14 11.89 7.28 17.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2519 2.3265 2.2938 2.1831 1.9981 1.9788 1.0043 -20.57%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 1.33 1.20 1.52 1.75 1.40 1.49 1.44 -
P/RPS 0.05 0.54 0.56 0.62 0.55 0.70 0.49 -31.62%
P/EPS 0.71 34,725.28 20.46 8.18 13.59 12.27 10.24 -35.89%
EY 141.51 0.00 4.89 12.23 7.36 8.15 9.76 56.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.66 0.78 0.69 0.74 0.74 -5.40%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/03/07 29/03/06 30/03/05 23/04/04 14/04/03 05/04/02 19/04/01 -
Price 1.40 1.24 1.50 1.77 1.26 1.51 1.03 -
P/RPS 0.06 0.56 0.56 0.62 0.49 0.71 0.35 -25.45%
P/EPS 0.74 35,882.79 20.19 8.27 12.23 12.44 7.33 -31.75%
EY 134.44 0.00 4.95 12.09 8.17 8.04 13.65 46.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.65 0.79 0.62 0.75 0.53 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment