[QUALITY] YoY Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
04-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -273.08%
YoY- 35.62%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 144,236 93,608 113,242 111,752 133,132 117,982 158,960 -1.60%
PBT 4,704 -1,346 3,098 -1,070 -1,290 -746 6,378 -4.94%
Tax -780 -620 -1,360 -128 -666 -894 -4,154 -24.31%
NP 3,924 -1,966 1,738 -1,198 -1,956 -1,640 2,224 9.92%
-
NP to SH 3,460 -2,060 1,672 -1,164 -1,808 -1,640 2,224 7.64%
-
Tax Rate 16.58% - 43.90% - - - 65.13% -
Total Cost 140,312 95,574 111,504 112,950 135,088 119,622 156,736 -1.82%
-
Net Worth 143,973 140,612 152,678 141,265 124,099 132,014 128,484 1.91%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 143,973 140,612 152,678 141,265 124,099 132,014 128,484 1.91%
NOSH 58,053 57,865 60,347 56,057 53,491 58,156 57,616 0.12%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 2.72% -2.10% 1.53% -1.07% -1.47% -1.39% 1.40% -
ROE 2.40% -1.47% 1.10% -0.82% -1.46% -1.24% 1.73% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 248.45 161.77 187.65 199.35 248.89 202.87 275.89 -1.73%
EPS 5.96 -3.56 2.88 -2.06 -3.38 -2.82 3.86 7.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.43 2.53 2.52 2.32 2.27 2.23 1.78%
Adjusted Per Share Value based on latest NOSH - 55,444
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 248.85 161.50 195.37 192.80 229.69 203.55 274.25 -1.60%
EPS 5.97 -3.55 2.88 -2.01 -3.12 -2.83 3.84 7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4839 2.4259 2.6341 2.4372 2.141 2.2776 2.2167 1.91%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.10 1.01 1.38 1.36 1.22 1.30 1.69 -
P/RPS 0.44 0.62 0.74 0.68 0.49 0.64 0.61 -5.29%
P/EPS 18.46 -28.37 49.81 -65.50 -36.09 -46.10 43.78 -13.39%
EY 5.42 -3.52 2.01 -1.53 -2.77 -2.17 2.28 15.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.55 0.54 0.53 0.57 0.76 -8.70%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 29/09/10 29/09/09 29/09/08 04/10/07 28/09/06 29/09/05 27/09/04 -
Price 1.35 1.20 1.30 1.37 1.20 1.25 1.65 -
P/RPS 0.54 0.74 0.69 0.69 0.48 0.62 0.60 -1.73%
P/EPS 22.65 -33.71 46.92 -65.98 -35.50 -44.33 42.75 -10.04%
EY 4.41 -2.97 2.13 -1.52 -2.82 -2.26 2.34 11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.51 0.54 0.52 0.55 0.74 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment