[ECOWLD] YoY Annualized Quarter Result on 30-Sep-2012 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
QoQ- 39.72%
YoY- 446.08%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 2,924,665 2,546,437 1,712,061 65,286 55,714 63,920 30,957 75.45%
PBT 282,613 193,182 73,918 8,095 -2,296 -4,498 -7,888 -
Tax -72,963 -63,901 -30,062 -893 215 539 -446 87.77%
NP 209,650 129,281 43,856 7,202 -2,081 -3,959 -8,334 -
-
NP to SH 209,650 129,281 43,952 7,202 -2,081 -3,959 -8,334 -
-
Tax Rate 25.82% 33.08% 40.67% 11.03% - - - -
Total Cost 2,715,015 2,417,156 1,668,205 58,084 57,795 67,879 39,291 68.79%
-
Net Worth 4,269,334 3,285,594 2,230,896 296,702 289,559 296,399 301,538 38.76%
Dividend
31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 1,901 - - - -
Div Payout % - - - 26.41% - - - -
Equity
31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 4,269,334 3,285,594 2,230,896 296,702 289,559 296,399 301,538 38.76%
NOSH 2,944,368 2,380,865 1,664,848 253,591 253,999 253,333 253,393 35.41%
Ratio Analysis
31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.17% 5.08% 2.56% 11.03% -3.74% -6.19% -26.92% -
ROE 4.91% 3.93% 1.97% 2.43% -0.72% -1.34% -2.76% -
Per Share
31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 99.33 106.95 102.84 25.74 21.93 25.23 12.22 29.56%
EPS 7.25 5.43 2.64 2.84 -0.82 -1.56 -3.29 -
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.45 1.38 1.34 1.17 1.14 1.17 1.19 2.47%
Adjusted Per Share Value based on latest NOSH - 252,727
31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 98.99 86.19 57.95 2.21 1.89 2.16 1.05 75.40%
EPS 7.10 4.38 1.49 0.24 -0.07 -0.13 -0.28 -
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 1.4451 1.1121 0.7551 0.1004 0.098 0.1003 0.1021 38.75%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/10/17 31/10/16 30/10/15 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.55 1.36 1.37 0.27 0.24 0.19 0.21 -
P/RPS 1.56 1.27 1.33 1.05 1.09 0.75 1.72 -1.19%
P/EPS 21.77 25.05 51.89 9.51 -29.29 -12.16 -6.39 -
EY 4.59 3.99 1.93 10.52 -3.41 -8.23 -15.66 -
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 1.07 0.99 1.02 0.23 0.21 0.16 0.18 24.64%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 15/12/17 08/12/16 10/12/15 29/11/12 25/11/11 29/11/10 26/11/09 -
Price 1.48 1.38 1.41 0.28 0.28 0.26 0.22 -
P/RPS 1.49 1.29 1.37 1.09 1.28 1.03 1.80 -2.30%
P/EPS 20.79 25.41 53.41 9.86 -34.18 -16.64 -6.69 -
EY 4.81 3.93 1.87 10.14 -2.93 -6.01 -14.95 -
DY 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 1.02 1.00 1.05 0.24 0.25 0.22 0.18 23.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment