[ECOWLD] YoY Annualized Quarter Result on 31-Mar-2011 [#2]

Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 28.27%
YoY- 60.29%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,151,698 0 46,748 61,008 53,526 15,324 59,458 51.93%
PBT 46,614 0 3,006 -2,718 -6,628 -9,098 74 148.37%
Tax -17,074 0 206 170 212 28 -530 63.25%
NP 29,540 0 3,212 -2,548 -6,416 -9,070 -456 -
-
NP to SH 29,732 0 3,212 -2,548 -6,416 -9,070 -456 -
-
Tax Rate 36.63% - -6.85% - - - 716.22% -
Total Cost 1,122,158 0 43,536 63,556 59,942 24,394 59,914 51.22%
-
Net Worth 1,258,654 0 298,257 298,115 295,540 304,022 309,066 21.92%
Dividend
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,258,654 0 298,257 298,115 295,540 304,022 309,066 21.92%
NOSH 991,066 252,556 254,920 254,800 252,598 253,351 253,333 21.23%
Ratio Analysis
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.56% 0.00% 6.87% -4.18% -11.99% -59.19% -0.77% -
ROE 2.36% 0.00% 1.08% -0.85% -2.17% -2.98% -0.15% -
Per Share
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 116.21 0.00 18.34 23.94 21.19 6.05 23.47 25.33%
EPS 3.00 0.00 1.26 -1.00 -2.54 -3.58 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.00 1.17 1.17 1.17 1.20 1.22 0.56%
Adjusted Per Share Value based on latest NOSH - 257,333
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 39.09 0.00 1.59 2.07 1.82 0.52 2.02 51.91%
EPS 1.01 0.00 0.11 -0.09 -0.22 -0.31 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4272 0.00 0.1012 0.1012 0.1003 0.1032 0.1049 21.92%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.82 4.56 0.24 0.22 0.20 0.28 0.35 -
P/RPS 1.57 0.00 1.31 0.92 0.94 4.63 1.49 0.74%
P/EPS 60.67 0.00 19.05 -22.00 -7.87 -7.82 -194.44 -
EY 1.65 0.00 5.25 -4.55 -12.70 -12.79 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.21 0.19 0.17 0.23 0.29 25.25%
Price Multiplier on Announcement Date
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 17/06/15 - 25/05/12 27/05/11 26/05/10 25/05/09 26/05/08 -
Price 1.47 0.00 0.27 0.23 0.19 0.22 0.32 -
P/RPS 1.26 0.00 1.47 0.96 0.90 3.64 1.36 -1.07%
P/EPS 49.00 0.00 21.43 -23.00 -7.48 -6.15 -177.78 -
EY 2.04 0.00 4.67 -4.35 -13.37 -16.27 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.23 0.20 0.16 0.18 0.26 23.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment