[ECOWLD] YoY Annualized Quarter Result on 30-Apr-2014 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Revenue 2,525,464 2,156,226 1,151,698 0 46,748 61,008 53,526 72.24%
PBT 363,178 166,066 46,614 0 3,006 -2,718 -6,628 -
Tax -63,486 -55,372 -17,074 0 206 170 212 -
NP 299,692 110,694 29,540 0 3,212 -2,548 -6,416 -
-
NP to SH 299,692 110,694 29,732 0 3,212 -2,548 -6,416 -
-
Tax Rate 17.48% 33.34% 36.63% - -6.85% - - -
Total Cost 2,225,772 2,045,532 1,122,158 0 43,536 63,556 59,942 66.52%
-
Net Worth 4,139,263 3,216,748 1,258,654 0 298,257 298,115 295,540 45.12%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 4,139,263 3,216,748 1,258,654 0 298,257 298,115 295,540 45.12%
NOSH 2,944,368 2,365,256 991,066 252,556 254,920 254,800 252,598 41.41%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.87% 5.13% 2.56% 0.00% 6.87% -4.18% -11.99% -
ROE 7.24% 3.44% 2.36% 0.00% 1.08% -0.85% -2.17% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
RPS 87.25 91.16 116.21 0.00 18.34 23.94 21.19 22.10%
EPS 10.56 4.68 3.00 0.00 1.26 -1.00 -2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.36 1.27 0.00 1.17 1.17 1.17 2.87%
Adjusted Per Share Value based on latest NOSH - 252,156
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
RPS 85.43 72.94 38.96 0.00 1.58 2.06 1.81 72.25%
EPS 10.14 3.74 1.01 0.00 0.11 -0.09 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4002 1.0881 0.4258 0.00 0.1009 0.1008 0.10 45.11%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 -
Price 1.52 1.29 1.82 4.56 0.24 0.22 0.20 -
P/RPS 1.74 1.42 1.57 0.00 1.31 0.92 0.94 9.07%
P/EPS 14.68 27.56 60.67 0.00 19.05 -22.00 -7.87 -
EY 6.81 3.63 1.65 0.00 5.25 -4.55 -12.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.95 1.43 0.00 0.21 0.19 0.17 29.46%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Date 15/06/17 28/06/16 17/06/15 - 25/05/12 27/05/11 26/05/10 -
Price 1.65 1.27 1.47 0.00 0.27 0.23 0.19 -
P/RPS 1.89 1.39 1.26 0.00 1.47 0.96 0.90 11.03%
P/EPS 15.94 27.14 49.00 0.00 21.43 -23.00 -7.48 -
EY 6.27 3.69 2.04 0.00 4.67 -4.35 -13.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 1.16 0.00 0.23 0.20 0.16 32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment