[ECOWLD] YoY Annualized Quarter Result on 31-Mar-2012 [#2]

Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -20.42%
YoY- 226.06%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 2,156,226 1,151,698 0 46,748 61,008 53,526 15,324 100.95%
PBT 166,066 46,614 0 3,006 -2,718 -6,628 -9,098 -
Tax -55,372 -17,074 0 206 170 212 28 -
NP 110,694 29,540 0 3,212 -2,548 -6,416 -9,070 -
-
NP to SH 110,694 29,732 0 3,212 -2,548 -6,416 -9,070 -
-
Tax Rate 33.34% 36.63% - -6.85% - - - -
Total Cost 2,045,532 1,122,158 0 43,536 63,556 59,942 24,394 86.80%
-
Net Worth 3,216,748 1,258,654 0 298,257 298,115 295,540 304,022 39.49%
Dividend
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 3,216,748 1,258,654 0 298,257 298,115 295,540 304,022 39.49%
NOSH 2,365,256 991,066 252,556 254,920 254,800 252,598 253,351 37.05%
Ratio Analysis
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 5.13% 2.56% 0.00% 6.87% -4.18% -11.99% -59.19% -
ROE 3.44% 2.36% 0.00% 1.08% -0.85% -2.17% -2.98% -
Per Share
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 91.16 116.21 0.00 18.34 23.94 21.19 6.05 46.62%
EPS 4.68 3.00 0.00 1.26 -1.00 -2.54 -3.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.27 0.00 1.17 1.17 1.17 1.20 1.78%
Adjusted Per Share Value based on latest NOSH - 248,750
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 73.21 39.10 0.00 1.59 2.07 1.82 0.52 100.97%
EPS 3.76 1.01 0.00 0.11 -0.09 -0.22 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0922 0.4273 0.00 0.1013 0.1012 0.1003 0.1032 39.49%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.29 1.82 4.56 0.24 0.22 0.20 0.28 -
P/RPS 1.42 1.57 0.00 1.31 0.92 0.94 4.63 -15.35%
P/EPS 27.56 60.67 0.00 19.05 -22.00 -7.87 -7.82 -
EY 3.63 1.65 0.00 5.25 -4.55 -12.70 -12.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.43 0.00 0.21 0.19 0.17 0.23 22.15%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/06/16 17/06/15 - 25/05/12 27/05/11 26/05/10 25/05/09 -
Price 1.27 1.47 0.00 0.27 0.23 0.19 0.22 -
P/RPS 1.39 1.26 0.00 1.47 0.96 0.90 3.64 -12.70%
P/EPS 27.14 49.00 0.00 21.43 -23.00 -7.48 -6.15 -
EY 3.69 2.04 0.00 4.67 -4.35 -13.37 -16.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 0.00 0.23 0.20 0.16 0.18 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment