[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -7.8%
YoY- 30.72%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 121,646 168,882 116,996 121,626 101,254 105,754 107,366 2.10%
PBT -9,168 218,260 34,006 57,738 47,694 50,196 49,416 -
Tax -11,372 -18,720 -9,234 -14,778 -12,736 -13,816 -13,004 -2.20%
NP -20,540 199,540 24,772 42,960 34,958 36,380 36,412 -
-
NP to SH -23,166 182,282 13,148 25,070 19,178 24,020 19,382 -
-
Tax Rate - 8.58% 27.15% 25.59% 26.70% 27.52% 26.32% -
Total Cost 142,186 -30,658 92,224 78,666 66,296 69,374 70,954 12.27%
-
Net Worth 571,000 590,006 532,000 478,999 440,999 416,999 399,041 6.14%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 571,000 590,006 532,000 478,999 440,999 416,999 399,041 6.14%
NOSH 100,000 100,001 100,000 100,000 100,000 99,999 100,010 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -16.89% 118.15% 21.17% 35.32% 34.53% 34.40% 33.91% -
ROE -4.06% 30.89% 2.47% 5.23% 4.35% 5.76% 4.86% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 121.65 168.88 117.00 121.63 101.25 105.75 107.35 2.10%
EPS -23.16 182.28 13.14 25.08 19.18 24.02 19.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.71 5.90 5.32 4.79 4.41 4.17 3.99 6.15%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 121.65 168.88 117.00 121.63 101.25 105.75 107.37 2.10%
EPS -23.16 182.28 13.14 25.08 19.18 24.02 19.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.71 5.9001 5.32 4.79 4.41 4.17 3.9904 6.14%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.17 2.71 3.62 2.40 1.35 1.40 0.88 -
P/RPS 1.78 1.60 3.09 1.97 1.33 1.32 0.82 13.77%
P/EPS -9.37 1.49 27.53 9.57 7.04 5.83 4.54 -
EY -10.68 67.26 3.63 10.45 14.21 17.16 22.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.68 0.50 0.31 0.34 0.22 9.52%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 27/08/15 27/08/14 28/08/13 29/08/12 24/08/11 25/08/10 -
Price 2.43 2.60 3.62 2.92 1.36 1.36 1.18 -
P/RPS 2.00 1.54 3.09 2.40 1.34 1.29 1.10 10.46%
P/EPS -10.49 1.43 27.53 11.65 7.09 5.66 6.09 -
EY -9.53 70.11 3.63 8.59 14.10 17.66 16.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.68 0.61 0.31 0.33 0.30 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment