[PRKCORP] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 84.39%
YoY- 30.72%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 60,823 84,441 58,498 60,813 50,627 52,877 53,683 2.10%
PBT -4,584 109,130 17,003 28,869 23,847 25,098 24,708 -
Tax -5,686 -9,360 -4,617 -7,389 -6,368 -6,908 -6,502 -2.20%
NP -10,270 99,770 12,386 21,480 17,479 18,190 18,206 -
-
NP to SH -11,583 91,141 6,574 12,535 9,589 12,010 9,691 -
-
Tax Rate - 8.58% 27.15% 25.59% 26.70% 27.52% 26.32% -
Total Cost 71,093 -15,329 46,112 39,333 33,148 34,687 35,477 12.27%
-
Net Worth 571,000 590,006 532,000 478,999 440,999 416,999 399,041 6.14%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 571,000 590,006 532,000 478,999 440,999 416,999 399,041 6.14%
NOSH 100,000 100,001 100,000 100,000 100,000 99,999 100,010 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -16.89% 118.15% 21.17% 35.32% 34.53% 34.40% 33.91% -
ROE -2.03% 15.45% 1.24% 2.62% 2.17% 2.88% 2.43% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 60.82 84.44 58.50 60.81 50.63 52.88 53.68 2.10%
EPS -11.58 91.14 6.57 12.54 9.59 12.01 9.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.71 5.90 5.32 4.79 4.41 4.17 3.99 6.15%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 60.15 83.51 57.86 60.14 50.07 52.30 53.09 2.10%
EPS -11.46 90.14 6.50 12.40 9.48 11.88 9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6473 5.8352 5.2615 4.7374 4.3615 4.1242 3.9466 6.14%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.17 2.71 3.62 2.40 1.35 1.40 0.88 -
P/RPS 3.57 3.21 6.19 3.95 2.67 2.65 1.64 13.82%
P/EPS -18.73 2.97 55.07 19.15 14.08 11.66 9.08 -
EY -5.34 33.63 1.82 5.22 7.10 8.58 11.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.68 0.50 0.31 0.34 0.22 9.52%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 27/08/15 27/08/14 28/08/13 29/08/12 24/08/11 25/08/10 -
Price 2.43 2.60 3.62 2.92 1.36 1.36 1.18 -
P/RPS 4.00 3.08 6.19 4.80 2.69 2.57 2.20 10.46%
P/EPS -20.98 2.85 55.07 23.29 14.18 11.32 12.18 -
EY -4.77 35.05 1.82 4.29 7.05 8.83 8.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.68 0.61 0.31 0.33 0.30 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment