[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 96.43%
YoY- 23.93%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 116,996 121,626 101,254 105,754 107,366 95,936 105,824 1.68%
PBT 34,006 57,738 47,694 50,196 49,416 37,194 31,662 1.19%
Tax -9,234 -14,778 -12,736 -13,816 -13,004 -10,614 -8,598 1.19%
NP 24,772 42,960 34,958 36,380 36,412 26,580 23,064 1.19%
-
NP to SH 13,148 25,070 19,178 24,020 19,382 14,588 14,288 -1.37%
-
Tax Rate 27.15% 25.59% 26.70% 27.52% 26.32% 28.54% 27.16% -
Total Cost 92,224 78,666 66,296 69,374 70,954 69,356 82,760 1.82%
-
Net Worth 532,000 478,999 440,999 416,999 399,041 387,212 376,210 5.94%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 532,000 478,999 440,999 416,999 399,041 387,212 376,210 5.94%
NOSH 100,000 100,000 100,000 99,999 100,010 100,054 100,056 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 21.17% 35.32% 34.53% 34.40% 33.91% 27.71% 21.79% -
ROE 2.47% 5.23% 4.35% 5.76% 4.86% 3.77% 3.80% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 117.00 121.63 101.25 105.75 107.35 95.88 105.76 1.69%
EPS 13.14 25.08 19.18 24.02 19.38 14.58 14.28 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.32 4.79 4.41 4.17 3.99 3.87 3.76 5.95%
Adjusted Per Share Value based on latest NOSH - 100,033
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 115.71 120.29 100.14 104.59 106.19 94.88 104.66 1.68%
EPS 13.00 24.79 18.97 23.76 19.17 14.43 14.13 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2615 4.7374 4.3615 4.1242 3.9466 3.8296 3.7208 5.94%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.62 2.40 1.35 1.40 0.88 0.60 0.84 -
P/RPS 3.09 1.97 1.33 1.32 0.82 0.63 0.79 25.50%
P/EPS 27.53 9.57 7.04 5.83 4.54 4.12 5.88 29.32%
EY 3.63 10.45 14.21 17.16 22.02 24.30 17.00 -22.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.50 0.31 0.34 0.22 0.16 0.22 20.68%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 29/08/12 24/08/11 25/08/10 26/08/09 27/08/08 -
Price 3.62 2.92 1.36 1.36 1.18 0.74 0.60 -
P/RPS 3.09 2.40 1.34 1.29 1.10 0.77 0.57 32.52%
P/EPS 27.53 11.65 7.09 5.66 6.09 5.08 4.20 36.78%
EY 3.63 8.59 14.10 17.66 16.42 19.70 23.80 -26.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 0.31 0.33 0.30 0.19 0.16 27.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment