[PRKCORP] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -8.06%
YoY- 20.88%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 88,516 93,592 102,424 82,232 83,084 132,660 117,100 -4.55%
PBT 41,432 36,612 47,948 32,528 24,632 51,444 37,692 1.58%
Tax -11,804 -10,792 -11,216 -11,168 -7,356 -14,144 -12,188 -0.53%
NP 29,628 25,820 36,732 21,360 17,276 37,300 25,504 2.52%
-
NP to SH 18,580 12,228 21,236 11,484 9,500 22,900 12,136 7.34%
-
Tax Rate 28.49% 29.48% 23.39% 34.33% 29.86% 27.49% 32.34% -
Total Cost 58,888 67,772 65,692 60,872 65,808 95,360 91,596 -7.09%
-
Net Worth 436,999 411,596 396,925 384,133 372,216 364,681 344,454 4.04%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 436,999 411,596 396,925 384,133 372,216 364,681 344,454 4.04%
NOSH 100,000 99,901 99,981 100,034 99,789 99,912 100,132 -0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 33.47% 27.59% 35.86% 25.98% 20.79% 28.12% 21.78% -
ROE 4.25% 2.97% 5.35% 2.99% 2.55% 6.28% 3.52% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 88.52 93.68 102.44 82.20 83.26 132.78 116.95 -4.53%
EPS 18.60 12.24 21.24 11.48 9.52 22.92 12.12 7.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.37 4.12 3.97 3.84 3.73 3.65 3.44 4.06%
Adjusted Per Share Value based on latest NOSH - 100,034
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 87.54 92.56 101.30 81.33 82.17 131.20 115.81 -4.55%
EPS 18.38 12.09 21.00 11.36 9.40 22.65 12.00 7.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.322 4.0707 3.9256 3.7991 3.6813 3.6067 3.4067 4.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.40 1.39 0.90 0.65 0.89 0.98 0.75 -
P/RPS 1.58 1.48 0.88 0.79 1.07 0.74 0.64 16.23%
P/EPS 7.53 11.36 4.24 5.66 9.35 4.28 6.19 3.31%
EY 13.27 8.81 23.60 17.66 10.70 23.39 16.16 -3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.23 0.17 0.24 0.27 0.22 6.43%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 31/05/11 26/05/10 27/05/09 28/05/08 30/05/07 13/06/06 -
Price 1.28 1.40 0.88 0.65 0.90 0.92 0.59 -
P/RPS 1.45 1.49 0.86 0.79 1.08 0.69 0.50 19.39%
P/EPS 6.89 11.44 4.14 5.66 9.45 4.01 4.87 5.94%
EY 14.52 8.74 24.14 17.66 10.58 24.91 20.54 -5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.22 0.17 0.24 0.25 0.17 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment