[PRKCORP] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -29.39%
YoY- -58.52%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 93,592 102,424 82,232 83,084 132,660 117,100 102,532 -1.50%
PBT 36,612 47,948 32,528 24,632 51,444 37,692 18,000 12.55%
Tax -10,792 -11,216 -11,168 -7,356 -14,144 -12,188 -14,924 -5.25%
NP 25,820 36,732 21,360 17,276 37,300 25,504 3,076 42.53%
-
NP to SH 12,228 21,236 11,484 9,500 22,900 12,136 3,076 25.84%
-
Tax Rate 29.48% 23.39% 34.33% 29.86% 27.49% 32.34% 82.91% -
Total Cost 67,772 65,692 60,872 65,808 95,360 91,596 99,456 -6.18%
-
Net Worth 411,596 396,925 384,133 372,216 364,681 344,454 313,592 4.63%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 411,596 396,925 384,133 372,216 364,681 344,454 313,592 4.63%
NOSH 99,901 99,981 100,034 99,789 99,912 100,132 99,870 0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.59% 35.86% 25.98% 20.79% 28.12% 21.78% 3.00% -
ROE 2.97% 5.35% 2.99% 2.55% 6.28% 3.52% 0.98% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 93.68 102.44 82.20 83.26 132.78 116.95 102.67 -1.51%
EPS 12.24 21.24 11.48 9.52 22.92 12.12 3.08 25.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 3.97 3.84 3.73 3.65 3.44 3.14 4.62%
Adjusted Per Share Value based on latest NOSH - 99,789
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 93.59 102.42 82.23 83.08 132.66 117.10 102.53 -1.50%
EPS 12.23 21.24 11.48 9.50 22.90 12.14 3.08 25.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.116 3.9693 3.8413 3.7222 3.6468 3.4445 3.1359 4.63%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.39 0.90 0.65 0.89 0.98 0.75 0.78 -
P/RPS 1.48 0.88 0.79 1.07 0.74 0.64 0.76 11.74%
P/EPS 11.36 4.24 5.66 9.35 4.28 6.19 25.32 -12.49%
EY 8.81 23.60 17.66 10.70 23.39 16.16 3.95 14.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.17 0.24 0.27 0.22 0.25 5.25%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 27/05/09 28/05/08 30/05/07 13/06/06 26/05/05 -
Price 1.40 0.88 0.65 0.90 0.92 0.59 0.61 -
P/RPS 1.49 0.86 0.79 1.08 0.69 0.50 0.59 16.68%
P/EPS 11.44 4.14 5.66 9.45 4.01 4.87 19.81 -8.74%
EY 8.74 24.14 17.66 10.58 24.91 20.54 5.05 9.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.17 0.24 0.25 0.17 0.19 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment