[PRKCORP] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -7.48%
YoY- 20.88%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 23,725 23,442 27,410 20,558 19,518 26,807 32,141 -18.27%
PBT 6,565 9,426 10,465 8,132 8,291 6,354 9,673 -22.71%
Tax -3,223 -3,159 -2,515 -2,792 -2,366 -1,964 -2,460 19.67%
NP 3,342 6,267 7,950 5,340 5,925 4,390 7,213 -40.03%
-
NP to SH 1,177 3,336 4,423 2,871 3,103 2,244 4,769 -60.55%
-
Tax Rate 49.09% 33.51% 24.03% 34.33% 28.54% 30.91% 25.43% -
Total Cost 20,383 17,175 19,460 15,218 13,593 22,417 24,928 -12.52%
-
Net Worth 391,651 389,532 387,262 384,133 381,477 378,674 375,921 2.76%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 1,883 - - - 1,882 - - -
Div Payout % 159.99% - - - 60.66% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 391,651 389,532 387,262 384,133 381,477 378,674 375,921 2.76%
NOSH 100,166 99,880 100,067 100,034 100,125 100,178 99,979 0.12%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 14.09% 26.73% 29.00% 25.98% 30.36% 16.38% 22.44% -
ROE 0.30% 0.86% 1.14% 0.75% 0.81% 0.59% 1.27% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.69 23.47 27.39 20.55 19.49 26.76 32.15 -18.37%
EPS 1.18 3.34 4.42 2.87 3.10 2.24 4.77 -60.49%
DPS 1.88 0.00 0.00 0.00 1.88 0.00 0.00 -
NAPS 3.91 3.90 3.87 3.84 3.81 3.78 3.76 2.63%
Adjusted Per Share Value based on latest NOSH - 100,034
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.46 23.18 27.11 20.33 19.30 26.51 31.79 -18.29%
EPS 1.16 3.30 4.37 2.84 3.07 2.22 4.72 -60.66%
DPS 1.86 0.00 0.00 0.00 1.86 0.00 0.00 -
NAPS 3.8735 3.8525 3.8301 3.7991 3.7729 3.7451 3.7179 2.76%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.83 0.89 0.60 0.65 0.57 0.63 0.84 -
P/RPS 3.50 3.79 2.19 3.16 2.92 2.35 2.61 21.54%
P/EPS 70.64 26.65 13.57 22.65 18.39 28.12 17.61 151.82%
EY 1.42 3.75 7.37 4.42 5.44 3.56 5.68 -60.21%
DY 2.27 0.00 0.00 0.00 3.30 0.00 0.00 -
P/NAPS 0.21 0.23 0.16 0.17 0.15 0.17 0.22 -3.04%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 01/03/10 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 27/08/08 -
Price 0.82 0.82 0.74 0.65 0.65 0.54 0.60 -
P/RPS 3.46 3.49 2.70 3.16 3.33 2.02 1.87 50.54%
P/EPS 69.78 24.55 16.74 22.65 20.97 24.11 12.58 212.37%
EY 1.43 4.07 5.97 4.42 4.77 4.15 7.95 -68.03%
DY 2.29 0.00 0.00 0.00 2.89 0.00 0.00 -
P/NAPS 0.21 0.21 0.19 0.17 0.17 0.14 0.16 19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment